Lontium Semiconductor Corporation (SHA:688486)
China · Delayed Price · Currency is CNY 49.22
-0.89 (-1.78%)
At close: Nov 12, 2026
Lontium Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 622.47 | 568.17 | 466 | 323.15 | 240.94 | 234.8 |
Other Revenue | 0.04 | 0.04 | - | - | - | - |
| 622.5 | 568.2 | 466 | 323.15 | 240.94 | 234.8 | |
Revenue Growth | 19.34% | 21.93% | 44.21% | 34.12% | 2.61% | 72.63% |
Cost of Revenue | 304.47 | 264.8 | 210.37 | 148.63 | 97.95 | 85.72 |
Gross Profit | 318.03 | 303.4 | 255.63 | 174.51 | 142.99 | 149.08 |
Selling, General & Admin | 45.7 | 44.35 | 38.68 | 35.42 | 30.36 | 25.96 |
Research & Development | 124.76 | 113.25 | 99.97 | 74.53 | 55.4 | 49.85 |
Other Operating Expenses | 3.82 | -1.63 | -1.65 | -0.28 | 1.96 | -0.76 |
Operating Expenses | 176.26 | 158.19 | 138.48 | 109.82 | 87.83 | 75.06 |
Operating Income | 141.76 | 145.22 | 117.15 | 64.7 | 55.16 | 74.03 |
Interest Expense | -0 | -0.01 | -0.04 | -0.06 | -0.01 | -0.05 |
Interest & Investment Income | 14.02 | 18.94 | 16.51 | 11.89 | 3.31 | 3.75 |
Currency Exchange Gain (Loss) | -1.71 | -1.71 | -1.56 | 0.74 | 1.4 | -0.75 |
Other Non Operating Income (Expenses) | 1.27 | -0.07 | -0.09 | -0.05 | -0.07 | -0.05 |
EBT Excluding Unusual Items | 155.34 | 162.36 | 131.97 | 77.21 | 59.78 | 76.93 |
Gain (Loss) on Sale of Investments | 4.14 | 6.28 | 9.4 | 17.18 | 0.36 | 0.37 |
Gain (Loss) on Sale of Assets | 0.61 | -0.03 | 0.04 | -0 | -0.01 | -0.01 |
Asset Writedown | -1.93 | - | - | - | - | - |
Other Unusual Items | 8.76 | 6.06 | 11.54 | 10.83 | 10.25 | 10.64 |
Pretax Income | 166.9 | 174.67 | 152.95 | 105.22 | 70.39 | 87.94 |
Income Tax Expense | 2.06 | 2.76 | 8.54 | 2.52 | 1.18 | 3.87 |
Net Income | 164.84 | 171.92 | 144.41 | 102.7 | 69.21 | 84.07 |
Net Income to Common | 164.84 | 171.92 | 144.41 | 102.7 | 69.21 | 84.07 |
Net Income Growth | -5.77% | 19.05% | 40.62% | 48.39% | -17.68% | 137.92% |
Shares Outstanding (Basic) | 187 | 185 | 185 | 178 | 140 | 140 |
Shares Outstanding (Diluted) | 187 | 185 | 185 | 178 | 140 | 140 |
Shares Change | 1.27% | -0.18% | 4.19% | 27.02% | 0.26% | -0.11% |
EPS (Basic) | 0.88 | 0.93 | 0.78 | 0.58 | 0.49 | 0.60 |
EPS (Diluted) | 0.88 | 0.93 | 0.78 | 0.58 | 0.49 | 0.60 |
EPS Growth | -6.95% | 19.27% | 34.96% | 16.83% | -17.89% | 138.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.59 | 27.7 | 88.12 | 69.83 | 24.84 | -1.36 |
Free Cash Flow Per Share | -0.14 | 0.15 | 0.47 | 0.39 | 0.18 | -0.01 |
Dividend Per Share | 0.743 | 0.743 | 0.050 | 0.521 | 0.111 | 0.212 |
Dividend Growth | 1385.80% | 1385.80% | -90.40% | 367.42% | -47.35% | - |
Gross Margin | 51.09% | 53.40% | 54.86% | 54.00% | 59.35% | 63.49% |
Operating Margin | 22.77% | 25.56% | 25.14% | 20.02% | 22.90% | 31.53% |
Profit Margin | 26.48% | 30.26% | 30.99% | 31.78% | 28.72% | 35.80% |
Free Cash Flow Margin | -4.27% | 4.87% | 18.91% | 21.61% | 10.31% | -0.58% |
EBITDA | 162.77 | 166.09 | 137.84 | 83.01 | 67.5 | 84.94 |
EBITDA Margin | 26.15% | 29.23% | 29.58% | 25.69% | 28.02% | 36.18% |
D&A For EBITDA | 21.01 | 20.87 | 20.69 | 18.31 | 12.34 | 10.91 |
EBIT | 141.76 | 145.22 | 117.15 | 64.7 | 55.16 | 74.03 |
EBIT Margin | 22.77% | 25.56% | 25.14% | 20.02% | 22.90% | 31.53% |
Effective Tax Rate | 1.23% | 1.58% | 5.58% | 2.40% | 1.68% | 4.40% |
Revenue as Reported | 179 | 568.2 | 466 | 323.15 | 240.94 | 234.8 |
Advertising Expenses | - | 0.91 | 0.24 | 0.16 | 0.1 | 0.09 |