Lontium Semiconductor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,818	9,843	7,944	8,226	-	-
Market Cap Growth	13.82%	23.90%	-3.42%	-	-	-
Enterprise Value	9,604	8,647	6,783	7,003	-	-
Last Close Price	81.67	74.31	59.65	60.32	-	-
PE Ratio	59.70	57.26	55.01	80.10	-	-
Forward PE	-	47.35	40.72	62.69	-	-
PS Ratio	18.42	17.32	17.05	25.46	-	-
PB Ratio	6.77	6.31	5.55	5.76	-	-
P/TBV Ratio	7.06	6.60	5.60	5.78	-	-
P/FCF Ratio	474.26	355.40	90.15	117.81	-	-
P/OCF Ratio	83.98	87.56	67.97	79.55	-	-
EV/Sales Ratio	16.35	15.22	14.56	21.67	-	-
EV/EBITDA Ratio	53.62	52.06	49.21	84.37	-	-
EV/EBIT Ratio	60.90	59.54	57.90	108.25	-	-
EV/FCF Ratio	421.04	312.21	76.97	100.30	-	-
Debt / Equity Ratio	-	-	0	0.00	0.01	0.00
Debt / EBITDA Ratio	-	-	0.00	0.01	0.02	0.01
Debt / FCF Ratio	-	-	0.01	0.02	0.06	-
Net Debt / Equity Ratio	-0.76	-0.78	-0.86	-0.89	-0.51	-0.61
Net Debt / EBITDA Ratio	-6.80	-7.35	-8.90	-15.29	-2.39	-1.97
Net Debt / FCF Ratio	-53.22	-44.10	-13.93	-18.18	-6.51	123.06
Asset Turnover	0.37	0.36	0.31	0.35	0.70	0.82
Inventory Turnover	1.86	1.92	2.24	1.88	1.52	2.36
Quick Ratio	22.40	14.78	22.30	27.49	5.66	4.47
Current Ratio	25.80	16.83	24.36	29.59	8.82	5.99
Return on Equity (ROE)	12.14%	11.49%	10.09%	11.77%	23.40%	35.23%
Return on Assets (ROA)	6.17%	5.74%	4.90%	4.38%	9.98%	16.20%
Return on Invested Capital (ROIC)	42.98%	52.67%	60.69%	40.16%	41.29%	109.71%
Return on Capital Employed (ROCE)	9.80%	9.20%	8.10%	4.50%	16.70%	25.20%
Earnings Yield	1.68%	1.75%	1.82%	1.25%	-	-
FCF Yield	0.21%	0.28%	1.11%	0.85%	-	-
Dividend Yield	1.27%	1.40%	0.12%	1.21%	-	-
Payout Ratio	39.12%	41.29%	66.80%	20.23%	42.78%	15.45%
Buyback Yield / Dilution	-1.05%	0.18%	-4.20%	-27.01%	-0.27%	0.14%
Total Shareholder Return	0.22%	1.58%	-4.08%	-25.80%	-0.27%	0.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.