Wuxi Chipown Micro-electronics limited (SHA:688508)
China · Delayed Price · Currency is CNY 60.77
+1.30 (2.19%)
Oct 23, 2026, 1:45 PM CST
SHA:688508 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,268 | 1,139 | 960.81 | 773.55 | 713.17 | 747.63 |
Other Revenue | 3.89 | 3.89 | 3.78 | 6.83 | 6.42 | 5.54 |
| 1,272 | 1,143 | 964.6 | 780.38 | 719.59 | 753.17 | |
Revenue Growth | 12.06% | 18.47% | 23.61% | 8.45% | -4.46% | 75.44% |
Cost of Revenue | 893.35 | 783.67 | 643.3 | 501.85 | 427.57 | 429.61 |
Gross Profit | 378.24 | 359.05 | 321.29 | 278.53 | 292.02 | 323.56 |
Selling, General & Admin | 105.84 | 73.39 | 54.42 | 61.88 | 58.03 | 36.79 |
Research & Development | 283.09 | 258.28 | 226.13 | 211.07 | 189.09 | 131.74 |
Other Operating Expenses | -14.77 | -15.98 | -13.78 | -1.02 | 3.16 | 5.01 |
Operating Expenses | 379.36 | 316.94 | 267.8 | 273.5 | 251.14 | 171.45 |
Operating Income | -1.12 | 42.11 | 53.5 | 5.03 | 40.88 | 152.11 |
Interest Expense | -10.58 | -6.89 | -6.42 | -4 | -0.58 | -0.29 |
Interest & Investment Income | 19.04 | 27.63 | 27.11 | 1,419 | 21.42 | 25.02 |
Currency Exchange Gain (Loss) | -0.52 | -0.52 | 0.2 | 0.24 | 1.24 | -0.12 |
Other Non Operating Income (Expenses) | 2.59 | 0.07 | -0.82 | -1,394 | -0.51 | -0.04 |
EBT Excluding Unusual Items | 9.4 | 62.4 | 73.57 | 25.99 | 62.46 | 176.68 |
Gain (Loss) on Sale of Investments | 89.38 | 112.83 | 24.04 | 4.65 | -1 | 0.32 |
Gain (Loss) on Sale of Assets | 0.01 | -0.07 | -0.19 | -0 | -0.04 | 0.01 |
Asset Writedown | -35.78 | - | - | - | - | - |
Other Unusual Items | 7.24 | 9.93 | 4.42 | 12.63 | 17.8 | 34.88 |
Pretax Income | 70.26 | 185.09 | 101.84 | 43.27 | 79.22 | 211.89 |
Income Tax Expense | -24.25 | -0.35 | -7.21 | -12.96 | -9.62 | 10.76 |
Earnings From Continuing Operations | 94.51 | 185.44 | 109.05 | 56.24 | 88.83 | 201.14 |
Minority Interest in Earnings | - | 0.86 | 2.28 | 3.24 | 1.01 | 0.14 |
Net Income | 94.51 | 186.3 | 111.33 | 59.48 | 89.84 | 201.28 |
Net Income to Common | 94.51 | 186.3 | 111.33 | 59.48 | 89.84 | 201.28 |
Net Income Growth | -55.40% | 67.34% | 87.18% | -33.80% | -55.36% | 101.81% |
Shares Outstanding (Basic) | 130 | 128 | 128 | 119 | 114 | 113 |
Shares Outstanding (Diluted) | 130 | 128 | 128 | 119 | 114 | 113 |
Shares Change | 1.75% | 0.40% | 7.57% | 4.60% | 0.57% | 17.91% |
EPS (Basic) | 0.73 | 1.45 | 0.87 | 0.50 | 0.79 | 1.78 |
EPS (Diluted) | 0.73 | 1.45 | 0.87 | 0.50 | 0.79 | 1.78 |
EPS Growth | -56.17% | 66.67% | 74.00% | -36.71% | -55.62% | 71.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -174.7 | -73.75 | 6.22 | -41.08 | 12.81 | 215.78 |
Free Cash Flow Per Share | -1.34 | -0.57 | 0.05 | -0.34 | 0.11 | 1.91 |
Dividend Per Share | 0.450 | 0.450 | 0.400 | 0.150 | 0.250 | 0.600 |
Dividend Growth | 12.50% | 12.50% | 166.67% | -40.00% | -58.33% | 100.00% |
Gross Margin | 29.75% | 31.42% | 33.31% | 35.69% | 40.58% | 42.96% |
Operating Margin | -0.09% | 3.69% | 5.55% | 0.65% | 5.68% | 20.20% |
Profit Margin | 7.43% | 16.30% | 11.54% | 7.62% | 12.48% | 26.72% |
Free Cash Flow Margin | -13.74% | -6.45% | 0.65% | -5.26% | 1.78% | 28.65% |
EBITDA | 19.83 | 67.48 | 84.76 | 31 | 59.51 | 163.15 |
EBITDA Margin | 1.56% | 5.91% | 8.79% | 3.97% | 8.27% | 21.66% |
D&A For EBITDA | 20.94 | 25.37 | 31.27 | 25.97 | 18.63 | 11.04 |
EBIT | -1.12 | 42.11 | 53.5 | 5.03 | 40.88 | 152.11 |
EBIT Margin | -0.09% | 3.69% | 5.55% | 0.65% | 5.68% | 20.20% |
Effective Tax Rate | - | - | - | - | - | 5.08% |
Revenue as Reported | 1,272 | 1,143 | 964.6 | 780.38 | 719.59 | 753.17 |