Wuxi Hyatech Co.,Ltd. (SHA:688510)
China · Delayed Price · Currency is CNY 18.30
+0.14 (0.77%)
Nov 4, 2026, 9:54 AM CST
Wuxi Hyatech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 722.75 | 687.87 | 693.82 | 538.49 | 360.51 | 311.74 |
Other Revenue | 8.71 | 8.71 | 9.42 | 5.01 | 2.01 | 0.89 |
| 731.46 | 696.58 | 703.24 | 543.51 | 362.51 | 312.64 | |
Revenue Growth | 2.54% | -0.95% | 29.39% | 49.93% | 15.95% | 3.82% |
Cost of Revenue | 490.8 | 458.55 | 451.18 | 360.71 | 264.8 | 218.97 |
Gross Profit | 240.66 | 238.03 | 252.06 | 182.8 | 97.71 | 93.67 |
Selling, General & Admin | 64.74 | 71.13 | 79.12 | 52.95 | 41.27 | 43.97 |
Research & Development | 58.84 | 72.59 | 61.2 | 48.27 | 38.64 | 51.26 |
Other Operating Expenses | 19.73 | -0.9 | 2.36 | -1.11 | 1.49 | 0.86 |
Operating Expenses | 144.36 | 152.5 | 148.4 | 96.52 | 83.61 | 101.24 |
Operating Income | 96.3 | 85.52 | 103.66 | 86.28 | 14.1 | -7.57 |
Interest Expense | -1.91 | -7.25 | -6.65 | -4.19 | -4.42 | -4.71 |
Interest & Investment Income | 1.96 | 8.05 | 5.98 | 5.59 | 8.49 | 13.01 |
Currency Exchange Gain (Loss) | -3.94 | -3.94 | 6.01 | 1.64 | 2.07 | - |
Other Non Operating Income (Expenses) | -16.57 | -0.18 | -0.21 | -0.23 | -0.25 | -0.81 |
EBT Excluding Unusual Items | 75.85 | 82.21 | 108.78 | 89.1 | 19.99 | -0.08 |
Gain (Loss) on Sale of Investments | -3.42 | -1.75 | -0.35 | - | -0.86 | 0 |
Gain (Loss) on Sale of Assets | -0.07 | 0 | -0.04 | - | 0.1 | - |
Asset Writedown | -2.49 | - | - | - | - | -0.04 |
Other Unusual Items | 40.13 | 32.63 | 27.88 | 6.84 | -3.83 | 22.97 |
Pretax Income | 109.93 | 113.1 | 136.51 | 95.94 | 16.25 | 23.37 |
Income Tax Expense | 10.18 | 10.39 | 10.85 | 8.46 | -2.35 | -0.79 |
Earnings From Continuing Operations | 99.74 | 102.7 | 125.66 | 87.48 | 18.6 | 24.16 |
Minority Interest in Earnings | -2.02 | -0.77 | 0.87 | 2.72 | 1.46 | 0.11 |
Net Income | 97.73 | 101.93 | 126.53 | 90.2 | 20.06 | 24.27 |
Net Income to Common | 97.73 | 101.93 | 126.53 | 90.2 | 20.06 | 24.27 |
Net Income Growth | -12.47% | -19.44% | 40.27% | 349.61% | -17.34% | -59.48% |
Shares Outstanding (Basic) | 262 | 261 | 258 | 258 | 251 | 270 |
Shares Outstanding (Diluted) | 262 | 261 | 258 | 258 | 251 | 270 |
Shares Change | 1.60% | 1.22% | 0.19% | 2.77% | -7.01% | 39.57% |
EPS (Basic) | 0.37 | 0.39 | 0.49 | 0.35 | 0.08 | 0.09 |
EPS (Diluted) | 0.37 | 0.39 | 0.49 | 0.35 | 0.08 | 0.09 |
EPS Growth | -13.84% | -20.41% | 40.00% | 337.50% | -11.11% | -70.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -54.04 | 25.6 | 14.26 | -97.55 | -178.61 | -71.18 |
Free Cash Flow Per Share | -0.21 | 0.10 | 0.06 | -0.38 | -0.71 | -0.26 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | - | 0.100 |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 32.90% | 34.17% | 35.84% | 33.63% | 26.95% | 29.96% |
Operating Margin | 13.16% | 12.28% | 14.74% | 15.88% | 3.89% | -2.42% |
Profit Margin | 13.36% | 14.63% | 17.99% | 16.60% | 5.53% | 7.76% |
Free Cash Flow Margin | -7.39% | 3.67% | 2.03% | -17.95% | -49.27% | -22.77% |
EBITDA | 200.09 | 176.52 | 177.61 | 138.73 | 57.07 | 29.18 |
EBITDA Margin | 27.35% | 25.34% | 25.26% | 25.52% | 15.74% | 9.33% |
D&A For EBITDA | 103.79 | 91 | 73.96 | 52.45 | 42.96 | 36.75 |
EBIT | 96.3 | 85.52 | 103.66 | 86.28 | 14.1 | -7.57 |
EBIT Margin | 13.16% | 12.28% | 14.74% | 15.88% | 3.89% | -2.42% |
Effective Tax Rate | 9.26% | 9.19% | 7.95% | 8.82% | - | - |
Revenue as Reported | 166.37 | 696.58 | 703.24 | 543.51 | 362.51 | 312.64 |
Advertising Expenses | - | 1.89 | 2 | 0.56 | 0.12 | 0.55 |