Sichuan Tianwei Electronic Co.,Ltd. (SHA:688511)
China · Delayed Price · Currency is CNY 24.10
+2.50 (11.57%)
May 8, 2026, 3:00 PM CST
SHA:688511 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 123.41 | 146.85 | 74.81 | 137.52 | 107.64 | 204.99 |
Other Revenue | 3.35 | 3.35 | 2.95 | 2.96 | 3.11 | 3.06 |
| 126.76 | 150.2 | 77.76 | 140.48 | 110.75 | 208.05 | |
Revenue Growth (YoY) | 56.20% | 93.16% | -44.65% | 26.84% | -46.77% | -11.43% |
Cost of Revenue | 78.11 | 83.86 | 57.74 | 59.38 | 40.96 | 56.17 |
Gross Profit | 48.65 | 66.34 | 20.01 | 81.1 | 69.79 | 151.88 |
Selling, General & Admin | 26.28 | 24.46 | 26.48 | 30.71 | 25.99 | 23.02 |
Research & Development | 21.11 | 20.92 | 22 | 16.04 | 14.16 | 11.75 |
Other Operating Expenses | -0.26 | 0.67 | -0.17 | 0.33 | -0.19 | -0.04 |
Operating Expenses | 30.56 | 29.48 | 63.52 | 52.94 | 39.01 | 35.92 |
Operating Income | 18.09 | 36.87 | -43.51 | 28.16 | 30.78 | 115.96 |
Interest Expense | - | - | - | - | -0.07 | -1.41 |
Interest & Investment Income | 7.03 | 8.26 | 11.36 | 13.19 | 16.81 | 4.45 |
Other Non Operating Income (Expenses) | 8.13 | 0.01 | -0.05 | 0.26 | -0.13 | -0.06 |
EBT Excluding Unusual Items | 33.24 | 45.14 | -32.2 | 41.61 | 47.39 | 118.94 |
Gain (Loss) on Sale of Assets | 0 | -0 | -0 | -0.01 | 0.05 | 0.04 |
Asset Writedown | -0.45 | - | -0.1 | - | - | - |
Other Unusual Items | -9.3 | -9.3 | 1.15 | 15.15 | 3.44 | 14.15 |
Pretax Income | 23.5 | 35.84 | -31.15 | 56.75 | 50.88 | 133.14 |
Income Tax Expense | 4.24 | 5.49 | -5.04 | 7.04 | 5.96 | 18.59 |
Earnings From Continuing Operations | 19.26 | 30.36 | -26.11 | 49.7 | 44.92 | 114.54 |
Minority Interest in Earnings | 4.4 | 3.78 | - | - | - | - |
Net Income | 23.66 | 34.13 | -26.11 | 49.7 | 44.92 | 114.54 |
Net Income to Common | 23.66 | 34.13 | -26.11 | 49.7 | 44.92 | 114.54 |
Net Income Growth | - | - | - | 10.64% | -60.78% | 1.61% |
Shares Outstanding (Basic) | 141 | 134 | 133 | 102 | 135 | 115 |
Shares Outstanding (Diluted) | 141 | 134 | 133 | 102 | 135 | 115 |
Shares Change (YoY) | 5.99% | 0.25% | 30.53% | -24.36% | 16.95% | 13.90% |
EPS (Basic) | 0.17 | 0.26 | -0.20 | 0.49 | 0.33 | 0.99 |
EPS (Diluted) | 0.17 | 0.26 | -0.20 | 0.49 | 0.33 | 0.99 |
EPS Growth | - | - | - | 46.27% | -66.47% | -10.79% |
Free Cash Flow | 18.35 | -26.18 | -17.04 | -16.31 | 111.5 | 41.38 |
Free Cash Flow Per Share | 0.13 | -0.20 | -0.13 | -0.16 | 0.83 | 0.36 |
Dividend Per Share | 0.231 | 0.231 | - | 0.222 | - | 0.370 |
Dividend Growth | - | - | - | - | - | 24.98% |
Gross Margin | 38.38% | 44.17% | 25.74% | 57.73% | 63.02% | 73.00% |
Operating Margin | 14.27% | 24.55% | -55.95% | 20.05% | 27.79% | 55.74% |
Profit Margin | 18.67% | 22.73% | -33.58% | 35.38% | 40.56% | 55.05% |
Free Cash Flow Margin | 14.47% | -17.43% | -21.91% | -11.61% | 100.67% | 19.89% |
EBITDA | 28.11 | 46.45 | -35.72 | 35.49 | 37.92 | 122.28 |
EBITDA Margin | 22.18% | 30.92% | -45.94% | 25.26% | 34.23% | 58.77% |
D&A For EBITDA | 10.03 | 9.58 | 7.78 | 7.33 | 7.14 | 6.32 |
EBIT | 18.09 | 36.87 | -43.51 | 28.16 | 30.78 | 115.96 |
EBIT Margin | 14.27% | 24.55% | -55.95% | 20.05% | 27.79% | 55.74% |
Effective Tax Rate | 18.03% | 15.30% | - | 12.41% | 11.71% | 13.97% |
Revenue as Reported | 150.2 | 150.2 | 77.76 | 140.48 | 110.75 | 208.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.