Wuxi Autowell Technology Co.,Ltd. (SHA:688516)
China · Delayed Price · Currency is CNY 100.88
-5.26 (-4.96%)
Feb 13, 2026, 3:00 PM CST
Wuxi Autowell Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,914 | 9,181 | 6,297 | 3,538 | 2,045 | 1,143 |
Other Revenue | 16.42 | 16.42 | 4.73 | 1.34 | 1.94 | 0.58 |
| 6,931 | 9,198 | 6,302 | 3,540 | 2,047 | 1,144 | |
Revenue Growth (YoY) | -23.01% | 45.94% | 78.05% | 72.94% | 78.93% | 51.67% |
Cost of Revenue | 5,203 | 6,583 | 4,177 | 2,219 | 1,348 | 780.93 |
Gross Profit | 1,728 | 2,615 | 2,125 | 1,321 | 698.34 | 362.94 |
Selling, General & Admin | 521.68 | 471.88 | 387.13 | 292.5 | 188.29 | 122.06 |
Research & Development | 511.99 | 430.36 | 327.31 | 236.66 | 144.85 | 69.78 |
Other Operating Expenses | 16.02 | -61.96 | -109.37 | -60.68 | -45.93 | -37.7 |
Operating Expenses | 1,270 | 1,040 | 674.72 | 548.46 | 294.78 | 196.02 |
Operating Income | 457.56 | 1,574 | 1,450 | 772.09 | 403.56 | 166.92 |
Interest Expense | -43.82 | -46.11 | -31.02 | -14.66 | -12.54 | -10.66 |
Interest & Investment Income | 30.59 | 25.12 | 21.25 | 15.03 | 16.76 | 6.83 |
Currency Exchange Gain (Loss) | 7.4 | 7.4 | -13.6 | -6 | -7.85 | 2.88 |
Other Non Operating Income (Expenses) | -6.52 | -5.65 | -7 | -2.93 | -9.48 | -2.59 |
EBT Excluding Unusual Items | 445.21 | 1,555 | 1,420 | 763.52 | 390.45 | 163.38 |
Impairment of Goodwill | -1.51 | -1.51 | -10 | - | - | - |
Gain (Loss) on Sale of Investments | 42.82 | -8.93 | 54.04 | 28.97 | 14.02 | 3.4 |
Gain (Loss) on Sale of Assets | -2.37 | -0.9 | 0.03 | 0.3 | -0.69 | -0.04 |
Asset Writedown | 39.37 | -6.6 | - | - | - | -0.48 |
Other Unusual Items | 18.63 | 18.63 | 13.36 | 2.51 | 14.37 | 12.68 |
Pretax Income | 542.15 | 1,556 | 1,477 | 795.31 | 418.15 | 178.94 |
Income Tax Expense | 74.67 | 226.62 | 222.65 | 100.07 | 50.78 | 23.61 |
Earnings From Continuing Operations | 467.48 | 1,329 | 1,255 | 695.24 | 367.37 | 155.33 |
Minority Interest in Earnings | 41.35 | -56.4 | 1.12 | 17.87 | 3.36 | 0.03 |
Net Income | 508.82 | 1,273 | 1,256 | 713.11 | 370.72 | 155.36 |
Net Income to Common | 508.82 | 1,273 | 1,256 | 713.11 | 370.72 | 155.36 |
Net Income Growth | -67.35% | 1.36% | 76.11% | 92.36% | 138.63% | 111.57% |
Shares Outstanding (Basic) | 314 | 314 | 315 | 296 | 291 | 260 |
Shares Outstanding (Diluted) | 325 | 327 | 328 | 296 | 291 | 260 |
Shares Change (YoY) | -1.79% | -0.20% | 10.76% | 1.88% | 11.82% | 19.00% |
EPS (Basic) | 1.62 | 4.05 | 3.99 | 2.41 | 1.28 | 0.60 |
EPS (Diluted) | 1.57 | 3.89 | 3.83 | 2.41 | 1.28 | 0.60 |
EPS Growth | -66.76% | 1.57% | 58.99% | 88.80% | 113.40% | 77.79% |
Free Cash Flow | 544.85 | 102.26 | 224.23 | 320.83 | 123.14 | 30.78 |
Free Cash Flow Per Share | 1.68 | 0.31 | 0.68 | 1.08 | 0.42 | 0.12 |
Dividend Per Share | 2.100 | 2.460 | 1.429 | 0.786 | 0.544 | 0.340 |
Dividend Growth | -8.24% | 72.20% | 81.66% | 44.66% | 60.02% | - |
Gross Margin | 24.93% | 28.43% | 33.72% | 37.31% | 34.12% | 31.73% |
Operating Margin | 6.60% | 17.12% | 23.01% | 21.81% | 19.72% | 14.59% |
Profit Margin | 7.34% | 13.84% | 19.93% | 20.15% | 18.11% | 13.58% |
Free Cash Flow Margin | 7.86% | 1.11% | 3.56% | 9.06% | 6.02% | 2.69% |
EBITDA | 562.45 | 1,658 | 1,506 | 797.53 | 412.49 | 174.47 |
EBITDA Margin | 8.12% | 18.03% | 23.90% | 22.53% | 20.15% | 15.25% |
D&A For EBITDA | 104.89 | 83.92 | 55.95 | 25.44 | 8.93 | 7.55 |
EBIT | 457.56 | 1,574 | 1,450 | 772.09 | 403.56 | 166.92 |
EBIT Margin | 6.60% | 17.12% | 23.01% | 21.81% | 19.72% | 14.59% |
Effective Tax Rate | 13.77% | 14.56% | 15.07% | 12.58% | 12.14% | 13.20% |
Revenue as Reported | 6,931 | 9,198 | 6,302 | 3,540 | 2,047 | 1,144 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.