Wuxi Autowell Technology Co.,Ltd. (SHA:688516)
China
· Delayed Price · Currency is CNY 33.77
-0.14 (-0.41%)
Apr 24, 2025, 2:45 PM CST
Wuxi Autowell Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,767 | 9,198 | 6,297 | 3,538 | 2,045 | 1,143 | Upgrade
|
| Other Revenue | - | - | 4.73 | 1.34 | 1.94 | 0.58 | Upgrade
|
| Revenue | 8,767 | 9,198 | 6,302 | 3,540 | 2,047 | 1,144 | Upgrade
|
| Revenue Growth (YoY) | 21.31% | 45.94% | 78.05% | 72.94% | 78.93% | 51.67% | Upgrade
|
| Cost of Revenue | 5,963 | 6,172 | 4,110 | 2,219 | 1,348 | 780.93 | Upgrade
|
| Gross Profit | 2,805 | 3,026 | 2,193 | 1,321 | 698.34 | 362.94 | Upgrade
|
| Selling, General & Admin | 504.44 | 475.13 | 454.72 | 292.5 | 188.29 | 122.06 | Upgrade
|
| Research & Development | 420.16 | 430.36 | 327.31 | 236.66 | 144.85 | 69.78 | Upgrade
|
| Other Operating Expenses | -72.94 | -82.48 | -109.87 | -60.68 | -45.93 | -37.7 | Upgrade
|
| Operating Expenses | 876.78 | 823.01 | 741.82 | 548.46 | 294.78 | 196.02 | Upgrade
|
| Operating Income | 1,928 | 2,203 | 1,451 | 772.09 | 403.56 | 166.92 | Upgrade
|
| Interest Expense | - | - | -31.02 | -14.66 | -12.54 | -10.66 | Upgrade
|
| Interest & Investment Income | 22.21 | 12.93 | 21.25 | 15.03 | 16.76 | 6.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -13.6 | -6 | -7.85 | 2.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -237.96 | -231.33 | -7 | -2.93 | -9.48 | -2.59 | Upgrade
|
| EBT Excluding Unusual Items | 1,712 | 1,985 | 1,420 | 763.52 | 390.45 | 163.38 | Upgrade
|
| Impairment of Goodwill | - | - | -10 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.93 | -8.93 | 54.04 | 28.97 | 14.02 | 3.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.92 | -0.26 | 0.03 | 0.3 | -0.69 | -0.04 | Upgrade
|
| Asset Writedown | -421.62 | -419.41 | - | - | - | -0.48 | Upgrade
|
| Other Unusual Items | - | - | 12.87 | 2.51 | 14.37 | 12.68 | Upgrade
|
| Pretax Income | 1,300 | 1,556 | 1,477 | 795.31 | 418.15 | 178.94 | Upgrade
|
| Income Tax Expense | 193.39 | 226.62 | 222.65 | 100.07 | 50.78 | 23.61 | Upgrade
|
| Earnings From Continuing Operations | 1,107 | 1,329 | 1,255 | 695.24 | 367.37 | 155.33 | Upgrade
|
| Minority Interest in Earnings | -25.74 | -56.4 | 1.12 | 17.87 | 3.36 | 0.03 | Upgrade
|
| Net Income | 1,081 | 1,273 | 1,256 | 713.11 | 370.72 | 155.36 | Upgrade
|
| Net Income to Common | 1,081 | 1,273 | 1,256 | 713.11 | 370.72 | 155.36 | Upgrade
|
| Net Income Growth | -20.92% | 1.36% | 76.11% | 92.36% | 138.63% | 111.57% | Upgrade
|
| Shares Outstanding (Basic) | 314 | 314 | 315 | 296 | 291 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 327 | 327 | 296 | 291 | 260 | Upgrade
|
| Shares Change (YoY) | 38.60% | 0.13% | 10.39% | 1.88% | 11.82% | 19.00% | Upgrade
|
| EPS (Basic) | 3.44 | 4.05 | 3.99 | 2.41 | 1.28 | 0.60 | Upgrade
|
| EPS (Diluted) | 3.30 | 3.89 | 3.84 | 2.41 | 1.28 | 0.60 | Upgrade
|
| EPS Growth | -42.95% | 1.23% | 59.53% | 88.80% | 113.40% | 77.79% | Upgrade
|
| Free Cash Flow | 410.99 | 102.26 | 224.23 | 320.83 | 123.14 | 30.78 | Upgrade
|
| Free Cash Flow Per Share | 1.25 | 0.31 | 0.69 | 1.08 | 0.42 | 0.12 | Upgrade
|
| Dividend Per Share | - | - | 1.425 | 0.786 | 0.544 | 0.340 | Upgrade
|
| Dividend Growth | - | - | 81.26% | 44.66% | 60.02% | - | Upgrade
|
| Gross Margin | 31.99% | 32.90% | 34.79% | 37.31% | 34.12% | 31.73% | Upgrade
|
| Operating Margin | 21.99% | 23.95% | 23.02% | 21.81% | 19.72% | 14.59% | Upgrade
|
| Profit Margin | 12.33% | 13.84% | 19.93% | 20.15% | 18.11% | 13.58% | Upgrade
|
| Free Cash Flow Margin | 4.69% | 1.11% | 3.56% | 9.06% | 6.02% | 2.69% | Upgrade
|
| EBITDA | 2,025 | 2,291 | 1,503 | 797.53 | 412.49 | 174.47 | Upgrade
|
| EBITDA Margin | 23.09% | 24.91% | 23.85% | 22.53% | 20.15% | 15.25% | Upgrade
|
| D&A For EBITDA | 97.07 | 88.14 | 52.44 | 25.44 | 8.93 | 7.55 | Upgrade
|
| EBIT | 1,928 | 2,203 | 1,451 | 772.09 | 403.56 | 166.92 | Upgrade
|
| EBIT Margin | 21.99% | 23.95% | 23.02% | 21.81% | 19.72% | 14.59% | Upgrade
|
| Effective Tax Rate | 14.87% | 14.56% | 15.07% | 12.58% | 12.14% | 13.20% | Upgrade
|
| Revenue as Reported | - | - | 6,302 | 3,540 | 2,047 | 1,144 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.