Wuxi Autowell Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,096	14,217	13,595	20,246	31,048	24,245
Market Cap Growth	114.58%	4.58%	-32.85%	-34.79%	28.06%	209.08%
Enterprise Value	23,105	15,271	13,589	19,341	30,327	24,052
Last Close Price	70.32	45.26	40.87	58.54	88.91	74.49
PE Ratio	57.26	31.98	10.82	16.12	43.54	65.40
Forward PE	29.70	19.69	6.96	12.59	34.06	53.80
PS Ratio	3.75	2.22	1.48	3.21	8.77	11.85
PB Ratio	5.83	3.87	3.36	5.41	11.99	16.98
P/TBV Ratio	6.24	4.12	3.58	5.93	12.46	18.05
P/FCF Ratio	57.56	29.22	290.19	90.29	96.77	196.90
P/OCF Ratio	22.43	16.01	18.55	25.89	53.75	76.54
PEG Ratio	-	0.47	0.47	0.47	-	-
EV/Sales Ratio	3.92	2.39	1.47	3.07	8.57	11.75
EV/EBITDA Ratio	40.16	27.57	8.32	12.84	38.03	58.31
EV/EBIT Ratio	51.71	32.53	8.80	13.34	39.28	59.60
EV/FCF Ratio	60.18	31.38	290.07	86.26	94.53	195.33
Debt / Equity Ratio	0.84	0.82	0.75	0.49	0.27	0.31
Debt / EBITDA Ratio	5.53	5.05	1.80	1.18	0.86	1.07
Debt / FCF Ratio	8.29	6.21	64.66	8.16	2.19	3.64
Net Debt / Equity Ratio	0.28	0.22	0.13	-0.27	-0.38	-0.25
Net Debt / EBITDA Ratio	1.98	1.49	0.33	-0.67	-1.23	-0.85
Net Debt / FCF Ratio	2.73	1.69	11.36	-4.53	-3.05	-2.85
Asset Turnover	0.42	0.47	0.62	0.52	0.55	0.56
Inventory Turnover	0.87	0.99	1.02	0.73	0.77	0.86
Quick Ratio	0.75	0.84	0.74	0.56	0.62	0.67
Current Ratio	1.36	1.39	1.41	1.30	1.32	1.37
Return on Equity (ROE)	8.20%	9.67%	32.81%	39.62%	34.61%	29.18%
Return on Assets (ROA)	1.99%	2.14%	6.50%	7.51%	7.54%	6.95%
Return on Invested Capital (ROIC)	7.66%	8.41%	35.87%	56.76%	50.21%	40.74%
Return on Capital Employed (ROCE)	7.50%	8.30%	26.60%	29.00%	28.70%	27.60%
Earnings Yield	1.80%	3.13%	9.25%	6.20%	2.30%	1.53%
FCF Yield	1.74%	3.42%	0.34%	1.11%	1.03%	0.51%
Dividend Yield	1.81%	2.87%	6.02%	2.44%	0.88%	0.73%
Payout Ratio	178.83%	160.45%	59.70%	20.54%	23.50%	18.51%
Buyback Yield / Dilution	1.28%	0.88%	0.16%	-10.76%	-1.88%	-11.82%
Total Shareholder Return	3.09%	3.75%	6.18%	-8.32%	-1.00%	-11.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.