Wuxi Autowell Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,699	13,595	20,246	31,048	24,245	7,844
Market Cap Growth	144.58%	-32.85%	-34.79%	28.06%	209.08%	-
Enterprise Value	32,754	13,589	19,341	30,327	24,052	7,927
Last Close Price	100.88	40.87	58.54	88.91	74.49	23.95
PE Ratio	64.45	10.68	16.12	43.54	65.40	50.49
Forward PE	41.22	6.96	12.59	34.06	53.80	36.98
PS Ratio	4.57	1.48	3.21	8.77	11.85	6.86
PB Ratio	8.41	3.29	5.41	11.99	16.98	7.20
P/TBV Ratio	8.93	3.55	5.93	12.46	18.05	7.46
P/FCF Ratio	58.18	132.94	90.29	96.77	196.90	254.84
P/OCF Ratio	32.74	17.25	25.89	53.75	76.54	51.21
PEG Ratio	-	0.47	0.47	-	-	-
EV/Sales Ratio	4.73	1.48	3.07	8.57	11.75	6.93
EV/EBITDA Ratio	53.16	8.19	12.84	38.03	58.31	45.44
EV/EBIT Ratio	71.58	8.63	13.34	39.28	59.60	47.49
EV/FCF Ratio	60.11	132.89	86.26	94.53	195.33	257.53
Debt / Equity Ratio	0.85	0.71	0.49	0.27	0.31	0.31
Debt / EBITDA Ratio	5.17	1.72	1.18	0.86	1.07	1.95
Debt / FCF Ratio	5.85	28.74	8.16	2.19	3.64	11.05
Asset Turnover	0.49	0.62	0.52	0.55	0.56	0.53
Inventory Turnover	0.93	1.01	0.73	0.77	0.86	0.83
Quick Ratio	0.77	0.74	0.56	0.62	0.67	0.77
Current Ratio	1.39	1.42	1.30	1.32	1.37	1.49
Return on Equity (ROE)	11.13%	33.78%	39.62%	34.61%	29.18%	20.16%
Return on Assets (ROA)	2.01%	6.64%	7.51%	7.54%	6.95%	4.79%
Return on Invested Capital (ROIC)	8.30%	36.83%	56.76%	50.21%	40.74%	23.12%
Return on Capital Employed (ROCE)	7.90%	26.80%	29.00%	28.70%	27.60%	15.20%
Earnings Yield	1.61%	9.36%	6.20%	2.30%	1.53%	1.98%
FCF Yield	1.72%	0.75%	1.11%	1.03%	0.51%	0.39%
Dividend Yield	2.08%	6.02%	2.44%	0.88%	0.73%	1.42%
Payout Ratio	192.72%	58.77%	20.54%	23.50%	18.51%	28.10%
Buyback Yield / Dilution	1.78%	0.20%	-10.76%	-1.88%	-11.82%	-19.00%
Total Shareholder Return	3.76%	6.22%	-8.32%	-1.00%	-11.09%	-17.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.