BIWIN Storage Technology Co., Ltd. (SHA:688525)
China
· Delayed Price · Currency is CNY 61.67
+2.52 (4.26%)
At close: Jun 5, 2025, 2:57 PM CST
BIWIN Storage Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 6,265 | 6,448 | 3,460 | 2,915 | 2,456 | 1,501 | Upgrade
|
| Other Revenue | 246.94 | 246.94 | 130.81 | 70.63 | 153.44 | 140.46 | Upgrade
|
| Revenue | 6,512 | 6,695 | 3,591 | 2,986 | 2,609 | 1,642 | Upgrade
|
| Revenue Growth (YoY) | 33.12% | 86.46% | 20.27% | 14.44% | 58.92% | 39.90% | Upgrade
|
| Cost of Revenue | 5,751 | 5,538 | 3,667 | 2,601 | 2,213 | 1,454 | Upgrade
|
| Gross Profit | 760.74 | 1,157 | -76.72 | 384.4 | 396.52 | 187.91 | Upgrade
|
| Selling, General & Admin | 549.78 | 534.96 | 307.03 | 170.16 | 161.05 | 89.97 | Upgrade
|
| Research & Development | 472.66 | 447.43 | 249.98 | 126.4 | 106.87 | 57.52 | Upgrade
|
| Other Operating Expenses | 1.53 | -6.97 | 5.06 | 4.18 | 3.18 | -9.91 | Upgrade
|
| Operating Expenses | 1,025 | 979.05 | 563.56 | 306.31 | 269.58 | 139.08 | Upgrade
|
| Operating Income | -264.41 | 178.21 | -640.27 | 78.09 | 126.94 | 48.83 | Upgrade
|
| Interest Expense | -155.44 | -146.04 | -113.32 | -29.86 | -12.77 | -5.83 | Upgrade
|
| Interest & Investment Income | 11.58 | 7.92 | 11.23 | 1.6 | 4.52 | 1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.52 | 17.52 | -11.69 | 13.97 | -4.21 | -19.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.54 | -5.86 | -3.02 | -1.89 | -0.93 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | -409.28 | 51.74 | -757.06 | 61.92 | 113.56 | 25.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116.19 | 93.82 | 3.24 | -8.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.31 | -0.07 | 1.04 | 0.79 | - | Upgrade
|
| Asset Writedown | -12.9 | - | - | - | - | -0.05 | Upgrade
|
| Other Unusual Items | 18.88 | 18.9 | 11.87 | 12.64 | 3.28 | 0.08 | Upgrade
|
| Pretax Income | -286.95 | 164.78 | -742.03 | 67 | 117.63 | 25.28 | Upgrade
|
| Income Tax Expense | -59.6 | 29.53 | -111.16 | -4.21 | 1.06 | -2.1 | Upgrade
|
| Earnings From Continuing Operations | -227.35 | 135.24 | -630.87 | 71.22 | 116.57 | 27.38 | Upgrade
|
| Minority Interest in Earnings | 23.52 | 25.99 | 6.51 | - | - | - | Upgrade
|
| Net Income | -203.83 | 161.23 | -624.36 | 71.22 | 116.57 | 27.38 | Upgrade
|
| Net Income to Common | -203.83 | 161.23 | -624.36 | 71.22 | 116.57 | 27.38 | Upgrade
|
| Net Income Growth | - | - | - | -38.91% | 325.69% | 46.74% | Upgrade
|
| Shares Outstanding (Basic) | 436 | 436 | 431 | 396 | 364 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 436 | 436 | 431 | 396 | 364 | 151 | Upgrade
|
| Shares Change (YoY) | -1.55% | 1.20% | 8.83% | 8.61% | 141.67% | 40.92% | Upgrade
|
| EPS (Basic) | -0.47 | 0.37 | -1.45 | 0.18 | 0.32 | 0.18 | Upgrade
|
| EPS (Diluted) | -0.47 | 0.37 | -1.45 | 0.18 | 0.32 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | -43.75% | 77.78% | 5.88% | Upgrade
|
| Free Cash Flow | -1,279 | -436.65 | -2,383 | -959.39 | -791.69 | -430.67 | Upgrade
|
| Free Cash Flow Per Share | -2.94 | -1.00 | -5.53 | -2.42 | -2.17 | -2.86 | Upgrade
|
| Gross Margin | 11.68% | 17.29% | -2.14% | 12.88% | 15.20% | 11.45% | Upgrade
|
| Operating Margin | -4.06% | 2.66% | -17.83% | 2.62% | 4.87% | 2.97% | Upgrade
|
| Profit Margin | -3.13% | 2.41% | -17.39% | 2.38% | 4.47% | 1.67% | Upgrade
|
| Free Cash Flow Margin | -19.64% | -6.52% | -66.36% | -32.13% | -30.34% | -26.23% | Upgrade
|
| EBITDA | -168.07 | 267.79 | -577.74 | 119.71 | 151.8 | 67.64 | Upgrade
|
| EBITDA Margin | -2.58% | 4.00% | -16.09% | 4.01% | 5.82% | 4.12% | Upgrade
|
| D&A For EBITDA | 96.34 | 89.58 | 62.54 | 41.62 | 24.85 | 18.81 | Upgrade
|
| EBIT | -264.41 | 178.21 | -640.27 | 78.09 | 126.94 | 48.83 | Upgrade
|
| EBIT Margin | -4.06% | 2.66% | -17.83% | 2.61% | 4.87% | 2.97% | Upgrade
|
| Effective Tax Rate | - | 17.92% | - | - | 0.90% | - | Upgrade
|
| Revenue as Reported | 6,512 | 6,695 | 3,591 | 2,986 | 2,609 | - | Upgrade
|
| Advertising Expenses | - | 54.17 | 39.26 | 20.32 | 18.06 | 8.89 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.