BIWIN Storage Technology Co., Ltd. (SHA:688525)
China · Delayed Price · Currency is CNY 160.10
-2.70 (-1.66%)
At close: Feb 6, 2026
BIWIN Storage Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,998 | 6,448 | 3,460 | 2,915 | 2,456 | 1,501 |
Other Revenue | 246.94 | 246.94 | 130.81 | 70.63 | 153.44 | 140.46 |
| 8,245 | 6,695 | 3,591 | 2,986 | 2,609 | 1,642 | |
Revenue Growth (YoY) | 26.97% | 86.46% | 20.27% | 14.44% | 58.92% | 39.90% |
Cost of Revenue | 7,305 | 5,538 | 3,667 | 2,601 | 2,213 | 1,454 |
Gross Profit | 940.51 | 1,157 | -76.72 | 384.4 | 396.52 | 187.91 |
Selling, General & Admin | 577.01 | 534.96 | 307.03 | 170.16 | 161.05 | 89.97 |
Research & Development | 518.51 | 447.43 | 249.98 | 126.4 | 106.87 | 57.52 |
Other Operating Expenses | 10.62 | -6.97 | 5.06 | 4.18 | 3.18 | -9.91 |
Operating Expenses | 1,123 | 979.05 | 563.56 | 306.31 | 269.58 | 139.08 |
Operating Income | -182.56 | 178.21 | -640.27 | 78.09 | 126.94 | 48.83 |
Interest Expense | -160.23 | -146.04 | -113.32 | -29.86 | -12.77 | -5.83 |
Interest & Investment Income | 20.77 | 7.92 | 11.23 | 1.6 | 4.52 | 1.59 |
Currency Exchange Gain (Loss) | 17.52 | 17.52 | -11.69 | 13.97 | -4.21 | -19.2 |
Other Non Operating Income (Expenses) | -31.41 | -5.86 | -3.02 | -1.89 | -0.93 | -0.14 |
EBT Excluding Unusual Items | -335.92 | 51.74 | -757.06 | 61.92 | 113.56 | 25.25 |
Gain (Loss) on Sale of Investments | 142.22 | 93.82 | 3.24 | -8.6 | - | - |
Gain (Loss) on Sale of Assets | 0.6 | 0.31 | -0.07 | 1.04 | 0.79 | - |
Asset Writedown | 33.23 | - | - | - | - | -0.05 |
Other Unusual Items | 24.68 | 18.9 | 11.87 | 12.64 | 3.28 | 0.08 |
Pretax Income | -135.18 | 164.78 | -742.03 | 67 | 117.63 | 25.28 |
Income Tax Expense | -62.29 | 29.53 | -111.16 | -4.21 | 1.06 | -2.1 |
Earnings From Continuing Operations | -72.9 | 135.24 | -630.87 | 71.22 | 116.57 | 27.38 |
Minority Interest in Earnings | 36.43 | 25.99 | 6.51 | - | - | - |
Net Income | -36.47 | 161.23 | -624.36 | 71.22 | 116.57 | 27.38 |
Net Income to Common | -36.47 | 161.23 | -624.36 | 71.22 | 116.57 | 27.38 |
Net Income Growth | - | - | - | -38.91% | 325.69% | 46.74% |
Shares Outstanding (Basic) | 426 | 436 | 431 | 396 | 364 | 151 |
Shares Outstanding (Diluted) | 426 | 436 | 431 | 396 | 364 | 151 |
Shares Change (YoY) | -3.57% | 1.20% | 8.83% | 8.61% | 141.67% | 40.92% |
EPS (Basic) | -0.09 | 0.37 | -1.45 | 0.18 | 0.32 | 0.18 |
EPS (Diluted) | -0.09 | 0.37 | -1.45 | 0.18 | 0.32 | 0.18 |
EPS Growth | - | - | - | -43.75% | 77.78% | 5.88% |
Free Cash Flow | -2,854 | -436.65 | -2,383 | -959.39 | -791.69 | -430.67 |
Free Cash Flow Per Share | -6.70 | -1.00 | -5.53 | -2.42 | -2.17 | -2.86 |
Gross Margin | 11.41% | 17.29% | -2.14% | 12.88% | 15.20% | 11.45% |
Operating Margin | -2.21% | 2.66% | -17.83% | 2.62% | 4.87% | 2.97% |
Profit Margin | -0.44% | 2.41% | -17.39% | 2.38% | 4.47% | 1.67% |
Free Cash Flow Margin | -34.61% | -6.52% | -66.36% | -32.13% | -30.34% | -26.23% |
EBITDA | -72.7 | 267.79 | -577.74 | 119.71 | 151.8 | 67.64 |
EBITDA Margin | -0.88% | 4.00% | -16.09% | 4.01% | 5.82% | 4.12% |
D&A For EBITDA | 109.86 | 89.58 | 62.54 | 41.62 | 24.85 | 18.81 |
EBIT | -182.56 | 178.21 | -640.27 | 78.09 | 126.94 | 48.83 |
EBIT Margin | -2.21% | 2.66% | -17.83% | 2.61% | 4.87% | 2.97% |
Effective Tax Rate | - | 17.92% | - | - | 0.90% | - |
Revenue as Reported | 8,245 | 6,695 | 3,591 | 2,986 | 2,609 | - |
Advertising Expenses | - | 54.17 | 39.26 | 20.32 | 18.06 | 8.89 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.