BIWIN Storage Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	238,714	53,413	26,724	26,964	6,911	-
Market Cap Growth	807.13%	99.87%	-0.89%	290.16%	-	-
Enterprise Value	246,857	58,135	30,223	30,043	7,000	-
Last Close Price	507.00	114.72	61.93	62.62	16.05	-
PE Ratio	62.33	62.62	165.75	-	97.04	-
Forward PE	86.52	97.21	47.85	-	-	-
PS Ratio	14.40	4.73	3.99	7.51	2.32	-
PB Ratio	27.83	9.69	10.99	14.04	2.85	-
P/TBV Ratio	28.68	10.10	11.93	14.45	2.91	-
P/OCF Ratio	-	-	50.25	-	-	-
EV/Sales Ratio	14.89	5.14	4.51	8.37	2.35	-
EV/EBITDA Ratio	51.98	48.45	105.98	-	58.48	-
EV/EBIT Ratio	53.79	54.84	169.59	-	89.64	-
Debt / Equity Ratio	1.42	1.31	1.85	1.86	0.66	0.29
Debt / EBITDA Ratio	2.56	5.98	15.78	-	12.85	3.45
Net Debt / Equity Ratio	0.94	0.96	1.47	1.68	0.33	0.18
Net Debt / EBITDA Ratio	1.71	4.43	12.51	-5.60	6.67	2.10
Net Debt / FCF Ratio	-1.35	-1.52	-8.17	-1.36	-0.83	-0.40
Asset Turnover	0.98	0.96	0.94	0.67	0.83	1.14
Inventory Turnover	1.33	1.56	1.56	1.33	1.47	1.88
Quick Ratio	0.61	0.50	0.40	0.26	0.86	0.45
Current Ratio	2.02	1.64	1.24	1.25	2.20	2.55
Return on Equity (ROE)	72.06%	21.12%	6.21%	-29.05%	3.36%	7.99%
Return on Assets (ROA)	16.94%	5.64%	1.56%	-7.45%	1.35%	3.47%
Return on Invested Capital (ROIC)	28.61%	11.34%	2.62%	-15.29%	2.92%	7.57%
Return on Capital Employed (ROCE)	32.30%	12.80%	5.30%	-26.30%	2.80%	6.50%
Earnings Yield	1.65%	1.60%	0.60%	-2.31%	1.03%	-
FCF Yield	-2.50%	-6.53%	-1.63%	-8.84%	-13.88%	-
Dividend Yield	0.04%	0.19%	-	-	-	-
Payout Ratio	5.17%	21.63%	90.30%	-	44.01%	11.88%
Buyback Yield / Dilution	-11.45%	-8.15%	-1.20%	-8.83%	-8.61%	-141.67%
Total Shareholder Return	-11.40%	-7.96%	-1.20%	-8.83%	-8.61%	-141.67%