BIWIN Storage Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	147,574	53,413	26,724	26,964	6,911	-
Market Cap Growth	420.64%	99.87%	-0.89%	290.16%	-	-
Enterprise Value	155,717	58,135	30,223	30,043	7,000	-
Last Close Price	313.43	114.79	61.97	62.66	16.06	-
PE Ratio	38.53	62.62	165.75	-	97.04	-
Forward PE	20.42	97.21	47.85	-	-	-
PS Ratio	8.90	4.73	3.99	7.51	2.32	-
PB Ratio	17.20	9.69	10.99	14.04	2.85	-
P/TBV Ratio	17.73	10.10	11.93	14.45	2.91	-
P/OCF Ratio	-	-	50.25	-	-	-
EV/Sales Ratio	9.40	5.14	4.51	8.37	2.35	-
EV/EBITDA Ratio	32.79	48.45	105.98	-	58.48	-
EV/EBIT Ratio	33.93	54.84	169.59	-	89.64	-
Debt / Equity Ratio	1.42	1.31	1.85	1.86	0.66	0.29
Debt / EBITDA Ratio	2.56	5.98	15.78	-	12.85	3.45
Net Debt / Equity Ratio	0.94	0.96	1.47	1.68	0.33	0.18
Net Debt / EBITDA Ratio	1.71	4.43	12.51	-5.60	6.67	2.10
Net Debt / FCF Ratio	-1.35	-1.52	-8.17	-1.36	-0.83	-0.40
Asset Turnover	0.98	0.96	0.94	0.67	0.83	1.14
Inventory Turnover	1.33	1.56	1.56	1.33	1.47	1.88
Quick Ratio	0.61	0.50	0.40	0.26	0.86	0.45
Current Ratio	2.02	1.64	1.24	1.25	2.20	2.55
Return on Equity (ROE)	72.06%	21.12%	6.21%	-29.05%	3.36%	7.99%
Return on Assets (ROA)	16.94%	5.64%	1.56%	-7.45%	1.35%	3.47%
Return on Invested Capital (ROIC)	28.61%	11.34%	2.62%	-15.29%	2.92%	7.57%
Return on Capital Employed (ROCE)	32.30%	12.80%	5.30%	-26.30%	2.80%	6.50%
Earnings Yield	2.68%	1.60%	0.60%	-2.31%	1.03%	-
FCF Yield	-4.04%	-6.53%	-1.63%	-8.84%	-13.88%	-
Dividend Yield	0.06%	0.19%	-	-	-	-
Payout Ratio	5.17%	21.63%	90.30%	-	44.01%	11.88%
Buyback Yield / Dilution	-11.45%	-8.15%	-1.20%	-8.83%	-8.61%	-141.67%
Total Shareholder Return	-11.38%	-7.96%	-1.20%	-8.83%	-8.61%	-141.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.