BIWIN Storage Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	113,597	53,413	26,724	26,964	6,911	-
Market Cap Growth	292.69%	99.87%	-0.89%	290.16%	-	-
Enterprise Value	118,989	58,135	30,223	30,043	7,000	-
Last Close Price	243.18	114.79	61.97	62.66	16.06	-
PE Ratio	134.35	62.62	165.75	-	97.04	-
Forward PE	-	97.21	47.85	-	-	-
PS Ratio	10.05	4.73	3.99	7.51	2.32	-
PB Ratio	20.60	9.69	10.99	14.04	2.85	-
P/TBV Ratio	21.49	10.10	11.93	14.45	2.91	-
P/OCF Ratio	-	-	50.25	-	-	-
EV/Sales Ratio	10.53	5.14	4.51	8.37	2.35	-
EV/EBITDA Ratio	94.63	46.29	112.86	-	58.48	-
EV/EBIT Ratio	109.47	53.48	169.59	-	89.64	-
Debt / Equity Ratio	1.31	1.31	1.85	1.86	0.66	0.29
Debt / EBITDA Ratio	5.76	5.76	16.19	-	12.85	3.45
Net Debt / Equity Ratio	0.96	0.96	1.47	1.68	0.33	0.18
Net Debt / EBITDA Ratio	4.23	4.23	13.32	-5.60	6.67	2.10
Net Debt / FCF Ratio	-1.52	-1.52	-8.17	-1.36	-0.83	-0.40
Asset Turnover	0.96	0.96	0.94	0.67	0.83	1.14
Inventory Turnover	1.56	1.56	1.56	1.33	1.47	1.88
Quick Ratio	0.50	0.50	0.40	0.26	0.86	0.45
Current Ratio	1.64	1.64	1.24	1.25	2.20	2.55
Return on Equity (ROE)	21.12%	21.12%	6.21%	-29.05%	3.36%	7.99%
Return on Assets (ROA)	5.79%	5.79%	1.56%	-7.45%	1.35%	3.47%
Return on Invested Capital (ROIC)	9.68%	11.63%	2.62%	-15.29%	2.92%	7.57%
Return on Capital Employed (ROCE)	13.20%	13.20%	5.30%	-26.30%	2.80%	6.50%
Earnings Yield	0.75%	1.60%	0.60%	-2.31%	1.03%	-
FCF Yield	-3.07%	-6.53%	-1.63%	-8.84%	-13.88%	-
Payout Ratio	21.63%	21.63%	90.30%	-	44.01%	11.88%
Buyback Yield / Dilution	-8.15%	-8.15%	-1.20%	-8.83%	-8.61%	-141.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.