Zhe Jiang Headman Machinery Co.,Ltd. (SHA:688577)
China flag China · Delayed Price · Currency is CNY
38.90
+1.92 (5.19%)
Jul 31, 2026, 3:00 PM CST

SHA:688577 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
945.79878.6765.18663.56631540.81
Revenue Growth
27.45%14.82%15.31%5.16%16.68%31.73%
Gross Profit
239.7215.56185.72174.28200.9185.78
Operating Income
67.9449.0627.8822.861.268.69
Net Income
64.4349.9825.8329.4459.7373.01
Earnings Per Share
0.410.320.170.200.400.49
EPS Growth
150.17%87.52%-13.87%-50.80%-17.79%11.56%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Popular CNC Lathes
79.38
High-End CNC Lathe
608.87
Automatic Production Line
140.88
Parallel Composite Machining Center
25.45
Accessories and Others
22.25
Total
876.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.0759.71190.1953.392.59163.75
Total Debt
270.5686.12142.44126.962.436.24
Net Cash (Debt)
-209.49-26.447.75-73.5930.16157.51
Net Cash Growth
-----80.85%-51.37%
Net Cash Per Share
-1.33-0.170.32-0.500.201.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
246.23166.5168.61104.7324.8752.4
Capital Expenditures
-357.78-97.95-70.97-190.66-93.97-182.17
Free Cash Flow
-111.5568.56-2.36-85.93-69.1-129.77
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.34%24.54%24.27%26.26%31.84%34.35%
Operating Margin
7.18%5.58%3.64%3.44%9.70%12.70%
Pretax Margin
7.32%6.17%3.53%4.36%10.50%15.14%
Profit Margin
6.81%5.69%3.38%4.44%9.47%13.50%
FCF Margin
-11.79%7.80%-0.31%-12.95%-10.95%-24.00%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2860.2860.3060.2190.1090.109
Dividend Per Share Growth
-6.67%-6.66%39.96%100.09%0%-40.01%
Dividend Yield
0.73%0.41%1.55%0.65%0.72%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
94.84215.64120.57173.4439.1140.62
P/FCF Ratio
-157.21----
PS Ratio
6.4112.274.077.703.705.48