Scantech (HANGZHOU) Co., Ltd. (SHA:688583)
China · Delayed Price · Currency is CNY 113.21
-0.96 (-0.84%)
At close: Jun 5, 2026
Scantech (HANGZHOU) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 371.44 | 371.31 | 332.58 | 271.7 | 206.02 | 160.88 |
Other Revenue | 0.01 | 0.01 | 0.01 | 0.01 | -0 | 0.18 |
| 371.45 | 371.32 | 332.58 | 271.71 | 206.02 | 161.06 | |
Revenue Growth (YoY) | 5.90% | 11.65% | 22.41% | 31.88% | 27.91% | 76.01% |
Cost of Revenue | 102.59 | 100.05 | 81.8 | 61.73 | 50.89 | 38.59 |
Gross Profit | 268.86 | 271.27 | 250.79 | 209.98 | 155.13 | 122.47 |
Selling, General & Admin | 127.27 | 121.18 | 92.59 | 75.83 | 57.52 | 40.78 |
Research & Development | 96.49 | 88.25 | 59.06 | 48.3 | 36.72 | 23.32 |
Other Operating Expenses | -4.14 | -6.4 | -9.14 | -33.24 | -3.4 | -8.28 |
Operating Expenses | 219.41 | 203.56 | 144.43 | 91.43 | 91.34 | 56.17 |
Operating Income | 49.45 | 67.7 | 106.35 | 118.55 | 63.79 | 66.3 |
Interest Expense | -0.33 | -0.11 | -0.26 | -0.34 | -0.3 | -0.32 |
Interest & Investment Income | 19.05 | 19.24 | 12.07 | 8.72 | 3.47 | 1.81 |
Currency Exchange Gain (Loss) | 1 | 1 | 1.56 | 2.48 | 6.72 | -0.94 |
Other Non Operating Income (Expenses) | -5.93 | -0.35 | -0.47 | -0.09 | -0.52 | -0.24 |
EBT Excluding Unusual Items | 63.26 | 87.48 | 119.25 | 129.32 | 73.16 | 66.61 |
Gain (Loss) on Sale of Investments | 1.13 | 0.1 | 0.01 | - | - | 0.12 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | - | 0.02 | - | - |
Asset Writedown | 0.3 | 0.02 | 0.02 | -0.04 | -0.04 | -0.03 |
Other Unusual Items | 13.33 | 13.31 | 15.29 | -0.35 | 9.13 | 2.73 |
Pretax Income | 78.06 | 100.95 | 134.57 | 128.95 | 82.26 | 69.42 |
Income Tax Expense | 1.87 | 5.06 | 14.04 | 14.7 | 4.62 | 1.88 |
Earnings From Continuing Operations | 76.2 | 95.89 | 120.53 | 114.26 | 77.63 | 67.54 |
Net Income | 76.2 | 95.89 | 120.53 | 114.26 | 77.63 | 67.54 |
Net Income to Common | 76.2 | 95.89 | 120.53 | 114.26 | 77.63 | 67.54 |
Net Income Growth | -39.16% | -20.44% | 5.49% | 47.17% | 14.94% | 123.11% |
Shares Outstanding (Basic) | 89 | 86 | 66 | 66 | 27 | - |
Shares Outstanding (Diluted) | 89 | 86 | 66 | 66 | 27 | - |
Shares Change (YoY) | 26.31% | 30.45% | -0.13% | 141.78% | - | - |
EPS (Basic) | 0.86 | 1.11 | 1.82 | 1.72 | 2.83 | - |
EPS (Diluted) | 0.86 | 1.11 | 1.82 | 1.72 | 2.83 | - |
EPS Growth | -51.83% | -39.01% | 5.62% | -39.13% | - | - |
Free Cash Flow | 17.82 | 7.73 | 56.39 | 84.02 | 45.31 | 44.46 |
Free Cash Flow Per Share | 0.20 | 0.09 | 0.85 | 1.27 | 1.65 | - |
Dividend Per Share | 0.350 | 0.350 | 0.550 | - | - | - |
Dividend Growth | -36.36% | -36.36% | - | - | - | - |
Gross Margin | 72.38% | 73.06% | 75.41% | 77.28% | 75.30% | 76.04% |
Operating Margin | 13.31% | 18.23% | 31.98% | 43.63% | 30.96% | 41.16% |
Profit Margin | 20.51% | 25.82% | 36.24% | 42.05% | 37.68% | 41.94% |
Free Cash Flow Margin | 4.80% | 2.08% | 16.96% | 30.92% | 22.00% | 27.60% |
EBITDA | 53.75 | 71.76 | 109.44 | 121.07 | 65.92 | 68.06 |
EBITDA Margin | 14.47% | 19.33% | 32.91% | 44.56% | 31.99% | 42.26% |
D&A For EBITDA | 4.3 | 4.06 | 3.09 | 2.52 | 2.12 | 1.77 |
EBIT | 49.45 | 67.7 | 106.35 | 118.55 | 63.79 | 66.3 |
EBIT Margin | 13.31% | 18.23% | 31.98% | 43.63% | 30.96% | 41.16% |
Effective Tax Rate | 2.39% | 5.01% | 10.44% | 11.40% | 5.62% | 2.71% |
Revenue as Reported | 371.45 | 371.32 | 332.58 | - | - | - |
Advertising Expenses | - | 13.69 | 11.81 | 5.87 | - | - |