Leaguer (Shenzhen) Microelectronics Corp. (SHA:688589)
China · Delayed Price · Currency is CNY 16.87
-0.30 (-1.75%)
Nov 13, 2026, 3:00 PM CST
SHA:688589 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 394.35 | 357.06 | 547.42 | 577.3 | 502.32 | 359.02 |
Other Revenue | 0.82 | 0.82 | 1.41 | 1.89 | 1.5 | 1.06 |
| 395.17 | 357.88 | 548.83 | 579.19 | 503.82 | 360.07 | |
Revenue Growth | -10.32% | -34.79% | -5.24% | 14.96% | 39.92% | 66.99% |
Cost of Revenue | 236.71 | 197.32 | 308.23 | 351.12 | 312.16 | 219.34 |
Gross Profit | 158.46 | 160.56 | 240.61 | 228.06 | 191.67 | 140.74 |
Selling, General & Admin | 65.87 | 67.97 | 75.38 | 71.16 | 59.11 | 46.31 |
Research & Development | 71.92 | 72.12 | 71.59 | 65.58 | 73.3 | 56.35 |
Other Operating Expenses | 0.64 | -2.96 | -4.76 | -8.9 | -4.08 | -3.96 |
Operating Expenses | 143.46 | 144.26 | 151.08 | 128.83 | 136.93 | 108.98 |
Operating Income | 14.99 | 16.31 | 89.53 | 99.24 | 54.74 | 31.75 |
Interest Expense | -22.08 | -21.32 | -19.97 | -10.16 | -1.01 | -1.08 |
Interest & Investment Income | 19.87 | 20.16 | 25.18 | 18.38 | 13.2 | 10.37 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.04 | -0.04 | -0.13 | 0.03 |
Other Non Operating Income (Expenses) | -0.38 | -0.33 | -0.12 | 0.17 | -0.58 | -0.6 |
EBT Excluding Unusual Items | 12.42 | 14.84 | 94.57 | 107.59 | 66.22 | 40.46 |
Gain (Loss) on Sale of Investments | -1.62 | 0.02 | 0.04 | 0.09 | 0.04 | 1.72 |
Gain (Loss) on Sale of Assets | 9.21 | 0.52 | 0.03 | -0.03 | -0.03 | -0.07 |
Asset Writedown | -1.91 | 1.43 | -1.26 | -0.65 | 0.6 | -1.47 |
Other Unusual Items | 3.19 | 3.19 | 1.5 | 12.62 | 13.52 | 4.25 |
Pretax Income | 21.3 | 20 | 94.88 | 119.61 | 80.34 | 44.89 |
Income Tax Expense | 1.73 | -0.56 | 10.55 | 12.73 | 5.21 | 2.85 |
Net Income | 19.57 | 20.57 | 84.34 | 106.89 | 75.14 | 42.04 |
Net Income to Common | 19.57 | 20.57 | 84.34 | 106.89 | 75.14 | 42.04 |
Net Income Growth | -65.28% | -75.61% | -21.10% | 42.26% | 78.73% | 51.10% |
Shares Outstanding (Basic) | 142 | 147 | 145 | 144 | 144 | 144 |
Shares Outstanding (Diluted) | 142 | 147 | 145 | 146 | 144 | 144 |
Shares Change | -6.88% | 1.03% | -0.24% | 1.03% | 0.11% | 18.73% |
EPS (Basic) | 0.14 | 0.14 | 0.58 | 0.74 | 0.52 | 0.29 |
EPS (Diluted) | 0.14 | 0.14 | 0.58 | 0.73 | 0.52 | 0.29 |
EPS Growth | -62.71% | -75.86% | -20.91% | 40.80% | 78.54% | 27.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26.99 | 32.08 | 42.97 | 235.34 | -77.37 | 17.52 |
Free Cash Flow Per Share | -0.19 | 0.22 | 0.30 | 1.61 | -0.54 | 0.12 |
Dividend Per Share | 0.100 | 0.100 | 0.250 | 0.243 | 0.174 | 0.139 |
Dividend Growth | -60.00% | -60.00% | 2.84% | 40.03% | 24.98% | 33.30% |
Gross Margin | 40.10% | 44.87% | 43.84% | 39.38% | 38.04% | 39.09% |
Operating Margin | 3.79% | 4.56% | 16.31% | 17.13% | 10.87% | 8.82% |
Profit Margin | 4.95% | 5.75% | 15.37% | 18.45% | 14.91% | 11.68% |
Free Cash Flow Margin | -6.83% | 8.96% | 7.83% | 40.63% | -15.36% | 4.87% |
EBITDA | 26.12 | 29.62 | 105.77 | 111.38 | 63.12 | 38.59 |
EBITDA Margin | 6.61% | 8.28% | 19.27% | 19.23% | 12.53% | 10.72% |
D&A For EBITDA | 11.12 | 13.31 | 16.24 | 12.15 | 8.38 | 6.84 |
EBIT | 14.99 | 16.31 | 89.53 | 99.24 | 54.74 | 31.75 |
EBIT Margin | 3.79% | 4.56% | 16.31% | 17.13% | 10.87% | 8.82% |
Effective Tax Rate | 8.10% | - | 11.12% | 10.64% | 6.48% | 6.35% |
Revenue as Reported | 395.17 | 357.88 | 548.83 | 579.19 | 503.82 | 360.07 |
Advertising Expenses | - | 5.62 | 6.64 | 5.35 | 5.06 | 4.08 |