Wuxi ETEK Microelectronics Co.,Ltd. (SHA:688601)
China · Delayed Price · Currency is CNY 41.22
-2.29 (-5.26%)
Nov 13, 2026, 1:54 PM CST
SHA:688601 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 858.31 | 766.02 | 785.27 | 885.01 | 766.48 | 772.14 |
Other Revenue | 2.46 | 2.46 | 2.22 | 1.74 | 1.03 | 1.43 |
| 860.77 | 768.47 | 787.49 | 886.75 | 767.52 | 773.56 | |
Revenue Growth | 15.23% | -2.42% | -11.19% | 15.53% | -0.78% | 42.50% |
Cost of Revenue | 577.4 | 477.78 | 456.57 | 511.29 | 464.18 | 478.02 |
Gross Profit | 283.37 | 290.69 | 330.92 | 375.47 | 303.34 | 295.55 |
Selling, General & Admin | 114.82 | 101.25 | 88.82 | 78.01 | 67.92 | 67.4 |
Research & Development | 207.93 | 194.32 | 140.56 | 107.6 | 107.98 | 64.11 |
Other Operating Expenses | 5.97 | 1.93 | 3.76 | 5.1 | 2.62 | 4.52 |
Operating Expenses | 331.37 | 301.77 | 233.44 | 193.11 | 179.72 | 137.67 |
Operating Income | -48 | -11.07 | 97.49 | 182.36 | 123.62 | 157.88 |
Interest Expense | -0.15 | -0.48 | -0.43 | -0.76 | -0.24 | -0.13 |
Interest & Investment Income | 8.22 | 13.77 | 17.21 | 21.82 | 15.55 | 6.54 |
Currency Exchange Gain (Loss) | -3.46 | -3.46 | 4.46 | 3.88 | 18.37 | -4.19 |
Other Non Operating Income (Expenses) | -3.73 | -0.21 | 0.09 | -0.47 | -0.66 | -0.02 |
EBT Excluding Unusual Items | -47.13 | -1.45 | 118.82 | 206.83 | 156.64 | 160.08 |
Impairment of Goodwill | - | - | - | - | -3.08 | -0.58 |
Gain (Loss) on Sale of Investments | 8.74 | 7.72 | 4.57 | -0.18 | -2.47 | 1.3 |
Gain (Loss) on Sale of Assets | -0.04 | -0.01 | 0.03 | 0.02 | 0.03 | -0.03 |
Asset Writedown | 1.83 | - | - | - | -0 | - |
Other Unusual Items | 10.25 | 7.55 | 6.31 | 10.93 | 8.42 | 12.18 |
Pretax Income | -26.34 | 13.81 | 129.73 | 217.59 | 159.53 | 172.94 |
Income Tax Expense | -30.29 | -20.29 | -0.67 | 8.78 | 7.7 | 11.58 |
Earnings From Continuing Operations | 3.95 | 34.1 | 130.4 | 208.81 | 151.82 | 161.36 |
Minority Interest in Earnings | -5.39 | 2.98 | -4.54 | -8.3 | -5.87 | -2.12 |
Net Income | -1.45 | 37.08 | 125.86 | 200.51 | 145.96 | 159.24 |
Net Income to Common | -1.45 | 37.08 | 125.86 | 200.51 | 145.96 | 159.24 |
Net Income Growth | - | -70.54% | -37.23% | 37.37% | -8.34% | 137.85% |
Shares Outstanding (Basic) | 135 | 132 | 134 | 134 | 134 | 117 |
Shares Outstanding (Diluted) | 135 | 132 | 134 | 134 | 134 | 117 |
Shares Change | -0.95% | -1.09% | 0.16% | -0.18% | 14.56% | 16.32% |
EPS (Basic) | -0.01 | 0.28 | 0.94 | 1.50 | 1.09 | 1.36 |
EPS (Diluted) | -0.01 | 0.28 | 0.94 | 1.50 | 1.09 | 1.36 |
EPS Growth | - | -70.21% | -37.33% | 37.61% | -19.99% | 104.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -116.33 | -1.66 | 117.06 | 195.01 | 83.7 | 70.38 |
Free Cash Flow Per Share | -0.86 | -0.01 | 0.87 | 1.46 | 0.63 | 0.60 |
Dividend Per Share | 0.100 | 0.100 | 0.400 | 0.600 | 0.336 | 0.384 |
Dividend Growth | -75.00% | -75.00% | -33.33% | 78.78% | -12.49% | - |
Gross Margin | 32.92% | 37.83% | 42.02% | 42.34% | 39.52% | 38.21% |
Operating Margin | -5.58% | -1.44% | 12.38% | 20.57% | 16.11% | 20.41% |
Profit Margin | -0.17% | 4.83% | 15.98% | 22.61% | 19.02% | 20.59% |
Free Cash Flow Margin | -13.51% | -0.22% | 14.87% | 21.99% | 10.90% | 9.10% |
EBITDA | -42.21 | -2.6 | 109.54 | 193.29 | 133.52 | 164.54 |
EBITDA Margin | -4.90% | -0.34% | 13.91% | 21.80% | 17.40% | 21.27% |
D&A For EBITDA | 5.79 | 8.47 | 12.05 | 10.93 | 9.9 | 6.66 |
EBIT | -48 | -11.07 | 97.49 | 182.36 | 123.62 | 157.88 |
EBIT Margin | -5.58% | -1.44% | 12.38% | 20.57% | 16.11% | 20.41% |
Effective Tax Rate | - | - | - | 4.04% | 4.83% | 6.70% |
Revenue as Reported | 203.98 | 768.47 | 787.49 | 886.75 | 767.52 | 773.56 |
Advertising Expenses | - | 1.53 | 1.9 | 0.83 | 0.86 | 4.03 |