Hangzhou Xili Intelligent Technology Co.,Ltd (SHA:688616)
China flag China · Delayed Price · Currency is CNY
10.07
+0.26 (2.65%)
Jul 31, 2026, 3:00 PM CST

SHA:688616 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
580.42566.44587.1565.18542.34410.78
Revenue Growth
-0.14%-3.52%3.88%4.21%32.03%-9.31%
Gross Profit
184.58187.22183.68152.89142.46132.21
Operating Income
111.57114.55103.1672.0358.4869.56
Net Income
101.64103.95103.7374.4663.6470.28
Earnings Per Share
0.580.590.590.410.350.42
EPS Growth
-4.58%0%43.90%17.14%-16.01%-24.24%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Single-Phase Electric Energy Meter
238.09
Three-Phase Electric Meter
125.9
Electricity Information Collection Terminal
29.42
Electric Energy Metering Box
92.98
Others
75.89
Total
562.28

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
418.48422.99351.15328.91288.4356.26
Total Debt
----1.270.36
Net Cash (Debt)
418.48422.99351.15328.91287.13355.9
Net Cash Growth
10.58%20.46%6.76%14.55%-19.32%75.95%
Net Cash Per Share
2.392.402.001.811.582.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
125.51152.3299.48136.3468.8449.79
Capital Expenditures
-43.38-36.68-39.13-60.16-109.3-55.72
Free Cash Flow
82.13115.6460.3576.18-40.46-5.93
Free Cash Flow Growth
-13.71%91.62%-20.78%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.80%33.05%31.29%27.05%26.27%32.19%
Operating Margin
19.22%20.22%17.57%12.74%10.78%16.93%
Pretax Margin
20.59%21.56%20.27%15.48%13.37%18.90%
Profit Margin
17.51%18.35%17.67%13.17%11.73%17.11%
FCF Margin
14.15%20.42%10.28%13.48%-7.46%-1.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3000.3000.2500.1750.192
Dividend Per Share Growth
0%0%20.00%42.86%-8.71%4.58%
Dividend Yield
2.98%2.52%3.04%2.38%2.21%1.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3320.7417.6627.4824.6628.56
P/FCF Ratio
21.6118.6430.3526.86--
PS Ratio
3.063.813.123.622.894.89