Shenzhen SEICHI Technologies Co., Ltd. (SHA:688627)
China · Delayed Price · Currency is CNY 488.36
+33.86 (7.45%)
At close: Sep 16, 2026
SHA:688627 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,481 | 1,125 | 802.27 | 647.55 | 500.42 | 457 |
Other Revenue | 7.51 | 2.93 | 0.86 | 1.02 | 1.02 | 1.31 |
| 1,488 | 1,128 | 803.13 | 648.56 | 501.44 | 458.31 | |
Revenue Growth | 68.12% | 40.46% | 23.83% | 29.34% | 9.41% | 60.99% |
Cost of Revenue | 911.62 | 733.31 | 547.18 | 414.43 | 330.71 | 289.21 |
Gross Profit | 576.52 | 394.75 | 255.95 | 234.13 | 170.73 | 169.1 |
Selling, General & Admin | 148.45 | 120.26 | 80.65 | 81.95 | 80.56 | 81.89 |
Research & Development | 277.09 | 183.12 | 109.69 | 71.85 | 46.05 | 34.11 |
Other Operating Expenses | -6.89 | -14.09 | -9.57 | 3.28 | -8.31 | -8.62 |
Operating Expenses | 461.59 | 323.95 | 198.84 | 165.42 | 121.53 | 105.47 |
Operating Income | 114.93 | 70.8 | 57.12 | 68.72 | 49.2 | 63.63 |
Interest Expense | -1.11 | -1.84 | -0.74 | -0.42 | -0.64 | -1 |
Interest & Investment Income | 8.71 | 12.35 | 12.7 | 24.65 | 7.47 | 8.55 |
Currency Exchange Gain (Loss) | 7.56 | 1.08 | -4.32 | -1.67 | -2.51 | 1.37 |
Other Non Operating Income (Expenses) | -1.77 | -0.56 | 0.02 | -0.65 | 2.36 | -0.56 |
EBT Excluding Unusual Items | 128.33 | 81.83 | 64.78 | 90.63 | 55.87 | 71.98 |
Gain (Loss) on Sale of Investments | -18.79 | -17.43 | 7.85 | 4.12 | 0.48 | - |
Gain (Loss) on Sale of Assets | -0.43 | -0.32 | -0.54 | -0.05 | -0 | 0.06 |
Asset Writedown | - | - | - | - | - | -1.41 |
Other Unusual Items | 6.51 | 3.3 | 1.46 | 34.84 | 14.53 | 5.07 |
Pretax Income | 115.62 | 67.38 | 73.54 | 129.54 | 70.88 | 75.7 |
Income Tax Expense | 0.22 | -2.65 | -6.21 | 17.57 | 6.81 | 8.28 |
Earnings From Continuing Operations | 115.4 | 70.03 | 79.75 | 111.98 | 64.07 | 67.42 |
Minority Interest in Earnings | -31.66 | -4.61 | 0.41 | 3.71 | 2 | 0.49 |
Net Income | 83.74 | 65.42 | 80.16 | 115.68 | 66.07 | 67.91 |
Net Income to Common | 83.74 | 65.42 | 80.16 | 115.68 | 66.07 | 67.91 |
Net Income Growth | 15.44% | -18.39% | -30.71% | 75.10% | -2.71% | 146.91% |
Shares Outstanding (Basic) | 94 | 93 | 94 | 80 | 70 | 69 |
Shares Outstanding (Diluted) | 94 | 93 | 94 | 80 | 70 | 69 |
Shares Change | 0.61% | -0.39% | 16.54% | 14.30% | 2.13% | 27.32% |
EPS (Basic) | 0.89 | 0.70 | 0.86 | 1.44 | 0.94 | 0.99 |
EPS (Diluted) | 0.89 | 0.70 | 0.86 | 1.44 | 0.94 | 0.99 |
EPS Growth | 14.74% | -18.07% | -40.54% | 53.19% | -4.73% | 93.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -286.86 | -25.94 | -8.55 | -30.53 | -49.23 | 70.19 |
Free Cash Flow Per Share | -3.05 | -0.28 | -0.09 | -0.38 | -0.70 | 1.02 |
Dividend Per Share | 0.224 | 0.224 | 0.319 | 0.372 | - | - |
Dividend Growth | -29.80% | -29.80% | -14.22% | - | - | - |
Gross Margin | 38.74% | 34.99% | 31.87% | 36.10% | 34.05% | 36.90% |
Operating Margin | 7.72% | 6.28% | 7.11% | 10.60% | 9.81% | 13.88% |
Profit Margin | 5.63% | 5.80% | 9.98% | 17.84% | 13.18% | 14.82% |
Free Cash Flow Margin | -19.28% | -2.30% | -1.06% | -4.71% | -9.82% | 15.32% |
EBITDA | 126.32 | 80.08 | 65.62 | 74.62 | 52.45 | 66.98 |
EBITDA Margin | 8.49% | 7.10% | 8.17% | 11.51% | 10.46% | 14.61% |
D&A For EBITDA | 11.38 | 9.28 | 8.5 | 5.91 | 3.25 | 3.35 |
EBIT | 114.93 | 70.8 | 57.12 | 68.72 | 49.2 | 63.63 |
EBIT Margin | 7.72% | 6.28% | 7.11% | 10.60% | 9.81% | 13.88% |
Effective Tax Rate | 0.19% | - | - | 13.56% | 9.61% | 10.94% |
Revenue as Reported | 1,488 | 1,128 | 803.13 | 648.56 | 504.58 | - |