Nantong Xingqiu Graphite Co.,Ltd. (SHA:688633)
21.77
-0.08 (-0.37%)
Sep 30, 2026, 3:00 PM CST
Nantong Xingqiu Graphite Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 710.23 | 665.04 | 709 | 498.57 | 512.4 | 566.63 |
Trading Asset Securities | 804.28 | 753.78 | 485.93 | 615.5 | 69.52 | 73.04 |
Cash & Short-Term Investments | 1,515 | 1,419 | 1,195 | 1,114 | 581.93 | 639.67 |
Cash Growth | 16.16% | 18.74% | 7.26% | 91.45% | -9.03% | 280.34% |
Accounts Receivable | 434.75 | 472.14 | 463.77 | 430.45 | 467.63 | 375.34 |
Other Receivables | 16.07 | 10.16 | 6.89 | 9.81 | 10.39 | 6.27 |
Receivables | 450.82 | 482.3 | 470.65 | 440.25 | 478.02 | 381.61 |
Inventory | 519.14 | 492.31 | 537.98 | 489.91 | 341.63 | 239.84 |
Other Current Assets | 103.73 | 41.35 | 37.95 | 178.89 | 109.34 | 44.92 |
Total Current Assets | 2,588 | 2,435 | 2,242 | 2,223 | 1,511 | 1,306 |
Property, Plant & Equipment | 453.91 | 472.6 | 513.42 | 523.24 | 464.56 | 271.49 |
Other Intangible Assets | 48.07 | 48.81 | 50.19 | 38.94 | 39.81 | 40.6 |
Long-Term Accounts Receivable | 3.89 | 6.75 | 5.49 | 12.21 | 10.31 | 9.83 |
Long-Term Deferred Tax Assets | 11.5 | 10.22 | 6.3 | 7.27 | 6.26 | 3.49 |
Other Long-Term Assets | 97.07 | 96.69 | 119.26 | 50.03 | 50.25 | 22.97 |
Total Assets | 3,203 | 3,070 | 2,936 | 2,855 | 2,082 | 1,654 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 104.71 | 120.91 | 90.69 | 123.29 | 198.39 | 80 |
Accrued Expenses | 30.47 | 41.77 | 44.32 | 44.91 | 28.98 | 16.07 |
Short-Term Debt | - | 14.91 | - | 55.02 | 50.04 | - |
Current Portion of Leases | 0.27 | 0.03 | 0.22 | 0.05 | 0.04 | 0.34 |
Current Income Taxes Payable | 17.26 | 16.48 | 10.61 | 10.53 | 8.37 | 5.78 |
Current Unearned Revenue | 414.14 | 395.18 | 448.67 | 322.83 | 260.11 | 189.94 |
Other Current Liabilities | 232 | 109.8 | 113.16 | 176.34 | 176.07 | 147.51 |
Total Current Liabilities | 798.85 | 699.09 | 707.66 | 732.97 | 722.02 | 439.64 |
Long-Term Debt | - | 634.22 | 611.51 | 587.46 | - | - |
Long-Term Leases | 0.39 | - | 0.04 | 0.1 | 0.14 | - |
Long-Term Unearned Revenue | 6.18 | 6.55 | 7.29 | 4.47 | 2.6 | - |
Long-Term Deferred Tax Liabilities | 1.17 | 1.28 | 1.94 | 5.52 | 0.53 | 0.46 |
Total Liabilities | 806.58 | 1,341 | 1,328 | 1,331 | 725.29 | 440.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 170.4 | 143.77 | 145.01 | 104.44 | 73.99 | 72.73 |
Additional Paid-In Capital | 1,436 | 788.22 | 801.78 | 866.77 | 868.72 | 823.09 |
Retained Earnings | 793.46 | 770.25 | 651.36 | 550.12 | 445.3 | 318.19 |
Treasury Stock | -12.2 | -12.2 | -27.16 | -28.33 | -31.2 | - |
Comprehensive Income & Other | 6.3 | 35.98 | 33.93 | 31.3 | - | 0.31 |
Total Common Equity | 2,394 | 1,726 | 1,605 | 1,524 | 1,357 | 1,214 |
Minority Interest | 2.47 | 2.68 | 2.81 | - | - | - |
Shareholders' Equity | 2,396 | 1,729 | 1,608 | 1,524 | 1,357 | 1,214 |
Total Liabilities & Equity | 3,203 | 3,070 | 2,936 | 2,855 | 2,082 | 1,654 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.65 | 649.16 | 611.76 | 642.63 | 50.23 | 0.34 |
Net Cash (Debt) | 1,514 | 769.66 | 583.16 | 471.45 | 531.7 | 639.33 |
Net Cash Growth | 122.68% | 31.98% | 23.70% | -11.33% | -16.84% | 280.14% |
Net Cash Per Share | 10.16 | 5.19 | 3.98 | 3.22 | 3.68 | 4.79 |
Filing Date Shares Outstanding | 169.9 | 143.27 | 144.51 | 145.52 | 142.56 | 142.56 |
Total Common Shares Outstanding | 169.9 | 143.27 | 144.51 | 146.22 | 142.56 | 142.56 |
Working Capital | 1,789 | 1,736 | 1,534 | 1,490 | 788.89 | 866.4 |
Book Value Per Share | 14.09 | 12.05 | 11.11 | 10.42 | 9.52 | 8.52 |
Tangible Book Value | 2,346 | 1,677 | 1,555 | 1,485 | 1,317 | 1,174 |
Tangible Book Value Per Share | 13.81 | 11.71 | 10.76 | 10.16 | 9.24 | 8.23 |
Buildings | 284.89 | 289.32 | 284.99 | 265.21 | 152.13 | 116.07 |
Machinery | 403.22 | 402.7 | 394.28 | 382.1 | 140.75 | 118.08 |
Construction In Progress | 8.37 | 3.19 | 7.55 | 2.61 | 260.04 | 110.73 |