Wuhan Changjin Photonics Technology Co., Ltd (SHA:688635)
China · Delayed Price · Currency is CNY 296.20
-20.50 (-6.47%)
Aug 26, 2026, 4:00 PM EDT
SHA:688635 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 242.05 | 245.68 | 191.65 | 144.56 | 108.24 |
Other Revenue | 1.15 | 1.15 | 0 | - | - |
| 243.21 | 246.83 | 191.66 | 144.56 | 108.24 | |
Revenue Growth | - | 28.79% | 32.58% | 33.56% | - |
Cost of Revenue | 87.41 | 87.68 | 59.8 | 44.82 | 36.73 |
Gross Profit | 155.8 | 159.15 | 131.85 | 99.74 | 71.51 |
Selling, General & Admin | 29.2 | 25.11 | 20.56 | 21.71 | 12.81 |
Research & Development | 33.43 | 34.44 | 28.2 | 21.79 | 17.86 |
Other Operating Expenses | -5.88 | -4.46 | 1.24 | -2.02 | 0.89 |
Operating Expenses | 58.9 | 57.23 | 51.07 | 41.6 | 33.08 |
Operating Income | 96.9 | 101.91 | 80.79 | 58.14 | 38.43 |
Interest Expense | -0.75 | -0.75 | -0.92 | -1.45 | -1.92 |
Interest & Investment Income | 3.16 | 5.02 | 4.64 | 2.71 | 0.11 |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | - | - | - |
Other Non Operating Income (Expenses) | 1.02 | -0.02 | -0.09 | 1.81 | 0.48 |
EBT Excluding Unusual Items | 100.71 | 106.55 | 84.42 | 61.2 | 37.1 |
Gain (Loss) on Sale of Investments | 2.59 | 0.89 | 0.41 | 0.24 | 0.05 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | -0.04 | - |
Asset Writedown | -0.3 | -0 | - | -0 | -0 |
Other Unusual Items | -0.23 | -0.23 | -0 | - | 3.49 |
Pretax Income | 102.75 | 107.2 | 84.83 | 61.4 | 40.63 |
Income Tax Expense | 9.71 | 11.56 | 9.07 | 6.74 | 3.85 |
Net Income | 93.05 | 95.64 | 75.76 | 54.66 | 36.78 |
Net Income to Common | 93.05 | 95.64 | 75.76 | 54.66 | 36.78 |
Net Income Growth | - | 26.25% | 38.60% | 48.60% | - |
Shares Outstanding (Basic) | 73 | 70 | 66 | 64 | 56 |
Shares Outstanding (Diluted) | 73 | 70 | 66 | 64 | 56 |
Shares Change | - | 5.05% | 3.35% | 15.38% | - |
EPS (Basic) | 1.28 | 1.37 | 1.14 | 0.85 | 0.66 |
EPS (Diluted) | 1.28 | 1.37 | 1.14 | 0.85 | 0.66 |
EPS Growth | - | 20.18% | 34.12% | 28.79% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -109.15 | -39.96 | 30.85 | 37.41 | -17 |
Free Cash Flow Per Share | -1.50 | -0.57 | 0.46 | 0.58 | -0.30 |
Gross Margin | 64.06% | 64.48% | 68.80% | 69.00% | 66.07% |
Operating Margin | 39.84% | 41.29% | 42.15% | 40.22% | 35.50% |
Profit Margin | 38.26% | 38.75% | 39.53% | 37.81% | 33.98% |
Free Cash Flow Margin | -44.88% | -16.19% | 16.10% | 25.88% | -15.70% |
EBITDA | 110.35 | 115.02 | 92.13 | 66.39 | 44.67 |
EBITDA Margin | 45.37% | 46.60% | 48.07% | 45.92% | 41.27% |
D&A For EBITDA | 13.45 | 13.11 | 11.34 | 8.25 | 6.24 |
EBIT | 96.9 | 101.91 | 80.79 | 58.14 | 38.43 |
EBIT Margin | 39.84% | 41.29% | 42.15% | 40.22% | 35.50% |
Effective Tax Rate | 9.45% | 10.78% | 10.69% | 10.98% | 9.48% |
Revenue as Reported | 246.83 | 246.83 | 191.66 | 144.56 | 108.24 |
Advertising Expenses | - | 0.11 | 0.12 | 0.08 | 0.04 |