Chengdu Zhimingda Electronics Co., Ltd. (SHA:688636)
China · Delayed Price · Currency is CNY 19.02
-0.28 (-1.45%)
Oct 30, 2026, 2:45 PM CST
SHA:688636 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 647.22 | 707.1 | 435.55 | 660.46 | 539.54 | 449.42 |
Other Revenue | 1.77 | 1.77 | 2.38 | 2.54 | 1.33 | - |
| 648.99 | 708.87 | 437.93 | 663 | 540.87 | 449.42 | |
Revenue Growth | -12.39% | 61.87% | -33.95% | 22.58% | 20.35% | 38.43% |
Cost of Revenue | 361.4 | 407.67 | 244.09 | 391.81 | 267.01 | 177.42 |
Gross Profit | 287.59 | 301.2 | 193.84 | 271.19 | 273.85 | 272 |
Selling, General & Admin | 73.06 | 75.58 | 69.01 | 80.11 | 74.41 | 78.07 |
Research & Development | 93.46 | 92.51 | 99.02 | 123.28 | 114.13 | 94.64 |
Other Operating Expenses | -22.22 | -16.73 | -9.46 | -16.95 | -16.5 | -13.5 |
Operating Expenses | 151.26 | 183.45 | 171.59 | 198.58 | 182.13 | 164.45 |
Operating Income | 136.34 | 117.75 | 22.24 | 72.6 | 91.72 | 107.55 |
Interest Expense | -1.42 | -2.96 | -2.92 | -3.47 | -0.82 | -1.87 |
Interest & Investment Income | 32.92 | 0.16 | 0.38 | 0.83 | 0.64 | 0.72 |
Earnings From Equity Investments | - | - | - | 12.19 | - | - |
Other Non Operating Income (Expenses) | -9.71 | -0.13 | 0.14 | -0.9 | -0.37 | -0.67 |
EBT Excluding Unusual Items | 158.13 | 114.83 | 19.84 | 81.26 | 91.16 | 105.73 |
Gain (Loss) on Sale of Investments | 5.97 | 2.23 | -7.23 | - | -13.99 | -0.94 |
Gain (Loss) on Sale of Assets | -0.16 | -0.08 | -0.15 | 0 | -0.05 | 0.02 |
Asset Writedown | -4.83 | - | - | - | - | - |
Other Unusual Items | -7.67 | -8.05 | 3.16 | 16.49 | -3.85 | 15.44 |
Pretax Income | 151.44 | 108.93 | 15.62 | 97.75 | 73.26 | 120.25 |
Income Tax Expense | 9.54 | 6.84 | -3.84 | 1.5 | -2.09 | 8.74 |
Earnings From Continuing Operations | 141.9 | 102.1 | 19.46 | 96.26 | 75.36 | 111.51 |
Minority Interest in Earnings | 0.42 | 0.09 | - | - | - | - |
Net Income | 142.31 | 102.19 | 19.46 | 96.26 | 75.36 | 111.51 |
Net Income to Common | 142.31 | 102.19 | 19.46 | 96.26 | 75.36 | 111.51 |
Net Income Growth | 28.67% | 425.26% | -79.79% | 27.73% | -32.42% | 30.30% |
Shares Outstanding (Basic) | 173 | 168 | 162 | 167 | 166 | 152 |
Shares Outstanding (Diluted) | 173 | 168 | 162 | 167 | 166 | 152 |
Shares Change | 0.51% | 3.33% | -2.92% | 0.56% | 9.17% | 22.62% |
EPS (Basic) | 0.82 | 0.61 | 0.12 | 0.58 | 0.45 | 0.73 |
EPS (Diluted) | 0.82 | 0.61 | 0.12 | 0.58 | 0.45 | 0.73 |
EPS Growth | 28.02% | 408.33% | -79.18% | 27.02% | -38.10% | 6.26% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -49.44 | -84.1 | -0.51 | -78.24 | -144.58 | -92.64 |
Free Cash Flow Per Share | -0.28 | -0.50 | -0.00 | -0.47 | -0.87 | -0.61 |
Dividend Per Share | 0.100 | 0.100 | 0.095 | 0.095 | - | 0.076 |
Dividend Growth | 4.93% | 4.93% | 0.74% | - | - | - |
Gross Margin | 44.31% | 42.49% | 44.26% | 40.90% | 50.63% | 60.52% |
Operating Margin | 21.01% | 16.61% | 5.08% | 10.95% | 16.96% | 23.93% |
Profit Margin | 21.93% | 14.42% | 4.44% | 14.52% | 13.93% | 24.81% |
Free Cash Flow Margin | -7.62% | -11.86% | -0.12% | -11.80% | -26.73% | -20.61% |
EBITDA | 160.26 | 139.58 | 41.29 | 90.54 | 101.61 | 113.54 |
EBITDA Margin | 24.69% | 19.69% | 9.43% | 13.66% | 18.79% | 25.26% |
D&A For EBITDA | 23.92 | 21.83 | 19.05 | 17.94 | 9.89 | 5.99 |
EBIT | 136.34 | 117.75 | 22.24 | 72.6 | 91.72 | 107.55 |
EBIT Margin | 21.01% | 16.61% | 5.08% | 10.95% | 16.96% | 23.93% |
Effective Tax Rate | 6.30% | 6.28% | - | 1.53% | - | 7.26% |
Revenue as Reported | 414.11 | 708.87 | 437.93 | - | - | - |