Beijing Jingyi Automation Equipment Co., Ltd. (SHA:688652)
China · Delayed Price · Currency is CNY 147.42
-0.58 (-0.39%)
At close: Sep 23, 2026
SHA:688652 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,632 | 1,426 | 1,026 | 742.28 | 652.67 | 501.37 |
Other Revenue | 0.49 | 0.54 | - | - | 11.05 | - |
| 1,632 | 1,426 | 1,026 | 742.28 | 663.72 | 501.37 | |
Revenue Growth | 29.99% | 38.95% | 38.29% | 11.84% | 32.38% | 43.74% |
Cost of Revenue | 1,162 | 993.04 | 704.5 | 506.61 | 447.88 | 314.4 |
Gross Profit | 470.52 | 433.2 | 321.97 | 235.67 | 215.85 | 186.97 |
Selling, General & Admin | 183.52 | 160.12 | 127.2 | 102.82 | 81.2 | 91.57 |
Research & Development | 147.01 | 139.96 | 94.15 | 61.51 | 48.41 | 32.84 |
Other Operating Expenses | 20.58 | 8.83 | -24.11 | -20.01 | -14.88 | -4.57 |
Operating Expenses | 334.2 | 303.24 | 207.67 | 142.41 | 123.07 | 120.64 |
Operating Income | 136.32 | 129.96 | 114.29 | 93.26 | 92.77 | 66.33 |
Interest Expense | -0.91 | -1.67 | -1.34 | -4.07 | -3.87 | -2.32 |
Interest & Investment Income | 13.98 | 14.33 | 24.66 | 6.1 | 0.55 | 0.27 |
Currency Exchange Gain (Loss) | -3.52 | -1.91 | -0.59 | 0.53 | 1.36 | -1.26 |
Other Non Operating Income (Expenses) | -1.39 | -1.03 | 0.39 | -0.45 | -0.61 | -1.74 |
EBT Excluding Unusual Items | 144.48 | 139.66 | 137.42 | 95.37 | 90.21 | 61.28 |
Gain (Loss) on Sale of Investments | 7.79 | 9.07 | 7.08 | 0.07 | - | - |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | -0.04 | - | - | - |
Asset Writedown | -0 | -0 | 0.01 | -0.01 | -0 | 0.01 |
Other Unusual Items | 10.09 | 10.36 | 23.3 | 37.82 | 10.78 | 4.61 |
Pretax Income | 162.47 | 159.2 | 167.77 | 133.25 | 100.99 | 65.9 |
Income Tax Expense | 12.7 | 11.27 | 14.86 | 14.11 | 9.87 | 7.1 |
Net Income | 149.77 | 147.93 | 152.91 | 119.14 | 91.12 | 58.8 |
Net Income to Common | 149.77 | 147.93 | 152.91 | 119.14 | 91.12 | 58.8 |
Net Income Growth | -8.20% | -3.26% | 28.35% | 30.75% | 54.95% | 828.81% |
Shares Outstanding (Basic) | 168 | 168 | 168 | 129 | 127 | 120 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 129 | 127 | 120 |
Shares Change | 1.05% | 0.04% | 29.76% | 2.32% | 5.45% | - |
EPS (Basic) | 0.89 | 0.88 | 0.91 | 0.92 | 0.72 | 0.49 |
EPS (Diluted) | 0.89 | 0.88 | 0.91 | 0.92 | 0.72 | 0.49 |
EPS Growth | -9.15% | -3.30% | -1.09% | 27.78% | 46.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 360.64 | 139.52 | -120.34 | 11.75 | -5.3 | 12.06 |
Free Cash Flow Per Share | 2.14 | 0.83 | -0.72 | 0.09 | -0.04 | 0.10 |
Dividend Per Share | 0.125 | 0.125 | 0.125 | 0.075 | - | - |
Dividend Growth | 0% | 0% | 66.67% | - | - | - |
Gross Margin | 28.82% | 30.37% | 31.37% | 31.75% | 32.52% | 37.29% |
Operating Margin | 8.35% | 9.11% | 11.13% | 12.56% | 13.98% | 13.23% |
Profit Margin | 9.18% | 10.37% | 14.90% | 16.05% | 13.73% | 11.73% |
Free Cash Flow Margin | 22.09% | 9.78% | -11.72% | 1.58% | -0.80% | 2.40% |
EBITDA | 144.45 | 138.28 | 120.69 | 97.39 | 96.66 | 69.51 |
EBITDA Margin | 8.85% | 9.70% | 11.76% | 13.12% | 14.56% | 13.86% |
D&A For EBITDA | 8.13 | 8.32 | 6.4 | 4.12 | 3.88 | 3.18 |
EBIT | 136.32 | 129.96 | 114.29 | 93.26 | 92.77 | 66.33 |
EBIT Margin | 8.35% | 9.11% | 11.13% | 12.56% | 13.98% | 13.23% |
Effective Tax Rate | 7.82% | 7.08% | 8.86% | 10.59% | 9.78% | 10.77% |
Revenue as Reported | 1,632 | 1,426 | 1,026 | 742.28 | 663.72 | - |