HOB Biotech Group Corp.,Ltd (SHA:688656)
China · Delayed Price · Currency is CNY 138.50
+1.87 (1.37%)
Apr 16, 2026, 3:00 PM CST
SHA:688656 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 23.2 | 36.8 | 47.33 | 41.65 | 86.19 |
Depreciation & Amortization | 64.35 | 45.17 | 39.52 | 32.53 | 24.53 |
Other Amortization | 5.44 | 9.01 | 7.82 | 5.26 | 1.5 |
Loss (Gain) From Sale of Assets | -8.55 | 0.1 | -0.13 | 0.36 | -0.12 |
Asset Writedown & Restructuring Costs | 3.86 | 1.75 | 0.1 | 0.11 | 0.2 |
Loss (Gain) From Sale of Investments | -0.11 | -0.19 | -2.21 | -6.07 | -12.13 |
Provision & Write-off of Bad Debts | 0.43 | 0.38 | 0.5 | -0.26 | 0.41 |
Other Operating Activities | 1.67 | 3.07 | 2.64 | 2.23 | 1.76 |
Change in Accounts Receivable | -11.41 | -2.83 | -7.83 | -0.41 | -1.32 |
Change in Inventory | 4.14 | -0 | -23.42 | -19.6 | -6.26 |
Change in Accounts Payable | -12.13 | 9.61 | 35.76 | 1.43 | 10.69 |
Change in Other Net Operating Assets | - | - | 3.35 | 1.26 | - |
Operating Cash Flow | 72.94 | 101.22 | 102.69 | 58.31 | 104.79 |
Operating Cash Flow Growth | -27.94% | -1.44% | 76.13% | -44.36% | 79.98% |
Capital Expenditures | -73.9 | -155.37 | -178.03 | -220.21 | -167.89 |
Sale of Property, Plant & Equipment | 23.46 | 0.55 | 1.04 | 0.5 | 1.37 |
Divestitures | 0.02 | - | - | - | - |
Investment in Securities | - | 0.19 | 137.44 | -124.15 | - |
Other Investing Activities | - | 0.87 | - | - | 12.12 |
Investing Cash Flow | -50.42 | -153.76 | -39.55 | -343.86 | -154.39 |
Short-Term Debt Issued | - | - | - | 50 | 20 |
Long-Term Debt Issued | 115 | 145 | 50 | 0.2 | - |
Total Debt Issued | 115 | 145 | 50 | 50.2 | 20 |
Short-Term Debt Repaid | - | - | - | -20 | -43.96 |
Long-Term Debt Repaid | -186.53 | -86.06 | -75 | -6.38 | -6.66 |
Total Debt Repaid | -186.53 | -86.06 | -75 | -26.38 | -50.62 |
Net Debt Issued (Repaid) | -71.53 | 58.94 | -25 | 23.82 | -30.62 |
Issuance of Common Stock | 6.42 | - | - | - | 491.47 |
Repurchase of Common Stock | - | -20.01 | - | - | - |
Common Dividends Paid | -20.79 | -28.17 | -20.79 | -34.68 | -19.8 |
Other Financing Activities | - | - | -7.33 | - | - |
Financing Cash Flow | -85.9 | 10.76 | -53.12 | -10.85 | 441.05 |
Foreign Exchange Rate Adjustments | 0.45 | -0.06 | 0.14 | -0.14 | -0.41 |
Net Cash Flow | -62.94 | -41.84 | 10.16 | -296.55 | 391.04 |
Free Cash Flow | -0.96 | -54.15 | -75.34 | -161.9 | -63.09 |
Free Cash Flow Margin | -0.24% | -13.46% | -19.10% | -50.53% | -19.86% |
Free Cash Flow Per Share | -0.01 | -0.85 | -1.18 | -2.56 | -1.02 |
Cash Income Tax Paid | 42.08 | 45.29 | 40.91 | 32.9 | 37.85 |
Levered Free Cash Flow | -41.13 | -48.66 | -143.14 | -138.42 | -87.75 |
Unlevered Free Cash Flow | -39.79 | -46.96 | -141.56 | -137.22 | -86.98 |
Change in Working Capital | -17.34 | 5.13 | 7.12 | -17.5 | 2.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.