Shanghai Electric Wind Power Group Co., Ltd. (SHA: 688660)
China
· Delayed Price · Currency is CNY 8.89
-0.07 (-0.78%)
Dec 10, 2024, 3:00 PM CST
Shanghai Electric Wind Power Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 7,273 | 10,063 | 11,977 | 23,386 | 20,610 | 10,050 | Upgrade
|
| Other Revenue | 51.55 | 51.55 | 98.51 | 111.53 | 75.9 | 84.53 | Upgrade
|
| Revenue | 7,325 | 10,114 | 12,075 | 23,498 | 20,685 | 10,135 | Upgrade
|
| Revenue Growth (YoY) | -35.16% | -16.24% | -48.61% | 13.60% | 104.11% | 64.23% | Upgrade
|
| Cost of Revenue | 6,626 | 9,604 | 10,383 | 19,679 | 17,873 | 8,106 | Upgrade
|
| Gross Profit | 699.09 | 510.43 | 1,693 | 3,819 | 2,813 | 2,029 | Upgrade
|
| Selling, General & Admin | 1,596 | 1,712 | 1,692 | 2,347 | 2,073 | 1,317 | Upgrade
|
| Research & Development | 671.38 | 658.05 | 583.81 | 925.14 | 559.81 | 294.39 | Upgrade
|
| Other Operating Expenses | -19.21 | -45.52 | 35.57 | 93.02 | 78.38 | 47.97 | Upgrade
|
| Operating Expenses | 2,253 | 2,401 | 2,399 | 3,362 | 2,521 | 1,706 | Upgrade
|
| Operating Income | -1,554 | -1,891 | -706.1 | 457.3 | 292 | 322.81 | Upgrade
|
| Interest Expense | -186.19 | -131.7 | -86.66 | -48.45 | -31.64 | -71.51 | Upgrade
|
| Interest & Investment Income | 495.6 | 514.92 | 180.18 | 56.74 | 89.13 | 15.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.41 | -5.41 | 15.27 | 9.27 | -2.86 | 0.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.67 | -45.16 | -33.38 | -37.43 | -21.69 | -30.44 | Upgrade
|
| EBT Excluding Unusual Items | -1,263 | -1,558 | -630.69 | 437.44 | 324.93 | 236.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.77 | 10.85 | 23 | 20.28 | -2.77 | -13.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.01 | 11.4 | -4.94 | 8.12 | 3.23 | -0.21 | Upgrade
|
| Asset Writedown | 18.92 | - | -2.71 | -16.78 | - | -24.15 | Upgrade
|
| Other Unusual Items | 95.87 | 111.16 | 159.19 | 49.33 | 95.67 | 67.82 | Upgrade
|
| Pretax Income | -1,106 | -1,393 | -448.43 | 527.86 | 460.73 | 287.05 | Upgrade
|
| Income Tax Expense | -9.62 | -121.71 | -110.34 | 20.84 | 44.05 | 35.42 | Upgrade
|
| Earnings From Continuing Operations | -1,096 | -1,272 | -338.1 | 507.02 | 416.69 | 251.63 | Upgrade
|
| Minority Interest in Earnings | 0.62 | 0.26 | 0.03 | - | - | - | Upgrade
|
| Net Income | -1,095 | -1,271 | -338.07 | 507.02 | 416.69 | 251.63 | Upgrade
|
| Net Income to Common | -1,095 | -1,271 | -338.07 | 507.02 | 416.69 | 251.63 | Upgrade
|
| Net Income Growth | - | - | - | 21.68% | 65.59% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,332 | 1,333 | 1,333 | 1,111 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,332 | 1,333 | 1,333 | 1,111 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | -12.02% | - | 20.00% | 38.89% | - | - | Upgrade
|
| EPS (Basic) | -0.82 | -0.95 | -0.25 | 0.46 | 0.52 | 0.31 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.95 | -0.25 | 0.46 | 0.52 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | -12.25% | 67.74% | - | Upgrade
|
| Free Cash Flow | -3,662 | -5,588 | -2,779 | -143.38 | 540.45 | 2,110 | Upgrade
|
| Free Cash Flow Per Share | -2.75 | -4.19 | -2.08 | -0.13 | 0.68 | 2.64 | Upgrade
|
| Dividend Per Share | - | - | - | 0.115 | - | - | Upgrade
|
| Gross Margin | 9.54% | 5.05% | 14.02% | 16.25% | 13.60% | 20.02% | Upgrade
|
| Operating Margin | -21.22% | -18.70% | -5.85% | 1.95% | 1.41% | 3.19% | Upgrade
|
| Profit Margin | -14.95% | -12.57% | -2.80% | 2.16% | 2.01% | 2.48% | Upgrade
|
| Free Cash Flow Margin | -49.99% | -55.25% | -23.02% | -0.61% | 2.61% | 20.82% | Upgrade
|
| EBITDA | -1,242 | -1,551 | -329.13 | 840.46 | 531.16 | 417.13 | Upgrade
|
| EBITDA Margin | -16.95% | -15.33% | -2.73% | 3.58% | 2.57% | 4.12% | Upgrade
|
| D&A For EBITDA | 312.73 | 340.26 | 376.97 | 383.16 | 239.16 | 94.32 | Upgrade
|
| EBIT | -1,554 | -1,891 | -706.1 | 457.3 | 292 | 322.81 | Upgrade
|
| EBIT Margin | -21.22% | -18.70% | -5.85% | 1.95% | 1.41% | 3.19% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.95% | 9.56% | 12.34% | Upgrade
|
| Revenue as Reported | 7,325 | 10,114 | 12,075 | 23,498 | 20,685 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.