Wuhan Lincontrol Automotive Electronics Co., Ltd. (SHA:688667)
China · Delayed Price · Currency is CNY 85.50
-5.40 (-5.94%)
Aug 24, 2026, 3:00 PM CST
SHA:688667 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,017 | 1,194 | 1,196 | 1,008 | 712 | 834.68 | |
Revenue Growth | -21.27% | -0.17% | 18.57% | 41.64% | -14.70% | 9.48% |
Cost of Revenue | 727.87 | 898.36 | 988.45 | 772.99 | 460.99 | 578.13 |
Gross Profit | 288.65 | 295.38 | 207.32 | 235.49 | 251.01 | 256.55 |
Selling, General & Admin | 61.09 | 61.83 | 60.1 | 55.6 | 55.34 | 46.28 |
Research & Development | 97.28 | 116.51 | 157.37 | 164.95 | 169.21 | 101.17 |
Other Operating Expenses | 2.39 | 5.04 | 4.81 | -12.99 | -6.65 | -13.86 |
Operating Expenses | 161.04 | 183.67 | 222.97 | 215.61 | 219.17 | 138.07 |
Operating Income | 127.61 | 111.71 | -15.65 | 19.87 | 31.84 | 118.48 |
Interest Expense | -0.27 | -0.27 | -0.38 | -0.28 | -0.43 | -1.41 |
Interest & Investment Income | 10.73 | 9.31 | 7.47 | 9.62 | 15.07 | 18.61 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0 | - | - | -0 |
Other Non Operating Income (Expenses) | 6.89 | 0.34 | 0.74 | -0.08 | -0.26 | -0.03 |
EBT Excluding Unusual Items | 144.9 | 121.02 | -7.82 | 29.13 | 46.22 | 135.65 |
Gain (Loss) on Sale of Investments | 4.1 | 3.27 | 2.03 | 1.95 | 6.38 | 1.62 |
Gain (Loss) on Sale of Assets | -0.31 | -0.29 | -0.25 | -1.42 | -0.35 | -0.07 |
Asset Writedown | -5.72 | -4.53 | - | - | - | - |
Other Unusual Items | 16.26 | 16.26 | 15.06 | 10.57 | 9.17 | 10.68 |
Pretax Income | 159.22 | 135.73 | 9.02 | 40.23 | 61.42 | 147.88 |
Income Tax Expense | 2.17 | 0.2 | -6.93 | -8.91 | -5.61 | 10.33 |
Earnings From Continuing Operations | 157.06 | 135.53 | 15.95 | 49.13 | 67.03 | 137.55 |
Minority Interest in Earnings | 0.25 | 0.1 | - | - | - | - |
Net Income | 157.31 | 135.63 | 15.95 | 49.13 | 67.03 | 137.55 |
Net Income to Common | 157.31 | 135.63 | 15.95 | 49.13 | 67.03 | 137.55 |
Net Income Growth | 205.02% | 750.56% | -67.55% | -26.70% | -51.27% | -12.30% |
Shares Outstanding (Basic) | 52 | 52 | 51 | 52 | 52 | 48 |
Shares Outstanding (Diluted) | 52 | 52 | 51 | 53 | 52 | 49 |
Shares Change | 2.31% | 1.41% | -2.64% | 0.89% | 7.36% | 25.95% |
EPS (Basic) | 3.00 | 2.61 | 0.31 | 0.95 | 1.30 | 2.84 |
EPS (Diluted) | 3.00 | 2.60 | 0.31 | 0.93 | 1.28 | 2.82 |
EPS Growth | 198.14% | 738.71% | -66.67% | -27.34% | -54.61% | -30.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 197.67 | 189.3 | 193.96 | -161.15 | -241.51 | -14.98 |
Free Cash Flow Per Share | 3.77 | 3.63 | 3.77 | -3.05 | -4.61 | -0.31 |
Dividend Per Share | 0.800 | 0.800 | 0.099 | 0.285 | 0.150 | 0.600 |
Dividend Growth | 706.21% | 706.21% | -65.18% | 90.00% | -75.00% | - |
Gross Margin | 28.40% | 24.74% | 17.34% | 23.35% | 35.25% | 30.74% |
Operating Margin | 12.55% | 9.36% | -1.31% | 1.97% | 4.47% | 14.19% |
Profit Margin | 15.47% | 11.36% | 1.33% | 4.87% | 9.41% | 16.48% |
Free Cash Flow Margin | 19.45% | 15.86% | 16.22% | -15.98% | -33.92% | -1.79% |
EBITDA | 166.98 | 151.69 | 22.02 | 48.14 | 48.34 | 130.58 |
EBITDA Margin | 16.43% | 12.71% | 1.84% | 4.77% | 6.79% | 15.64% |
D&A For EBITDA | 39.38 | 39.98 | 37.67 | 28.27 | 16.49 | 12.1 |
EBIT | 127.61 | 111.71 | -15.65 | 19.87 | 31.84 | 118.48 |
EBIT Margin | 12.55% | 9.36% | -1.31% | 1.97% | 4.47% | 14.19% |
Effective Tax Rate | 1.36% | 0.15% | - | - | - | 6.98% |
Revenue as Reported | 1,194 | 1,194 | 1,196 | 1,008 | 712 | 834.68 |
Advertising Expenses | - | 0.29 | 0.29 | 0.08 | 0.09 | 0.43 |