Shandong Kehui Power Automation Co.,Ltd. (SHA:688681)
China flag China · Delayed Price · Currency is CNY
15.05
+0.14 (0.94%)
Sep 14, 2026, 3:00 PM CST

SHA:688681 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
531.77505.49420.15344.01310.05369.32
Revenue Growth
15.90%20.31%22.13%10.95%-16.05%10.96%
Gross Profit
213.38211.2176.04137.84123.93172.44
Operating Income
37.1242.0523.831.12-33.0943.59
Net Income
44.6146.8830.512.72-7.4354.62
Earnings Per Share
0.420.450.290.12-0.070.60
EPS Growth
8.41%55.17%141.67%---14.29%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Manufacturing of Power Transmission and Distribution and Control Equipment
319.14
Electric Motor Manufacturing
155.73
Total
474.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
178.58209.6189.92204.22201.08209.1
Total Debt
13.5417.0313.8213.2411.892.43
Net Cash (Debt)
165.04192.57176.1190.98189.19206.67
Net Cash Growth
22.50%9.35%-7.79%0.95%-8.46%380.74%
Net Cash Per Share
1.541.851.671.801.782.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78.4862.9249.7943.843.64.04
Capital Expenditures
-51.19-45.48-40.52-16.8-28.76-26.69
Free Cash Flow
27.2917.449.2727.04-25.17-22.65
Free Cash Flow Growth
-88.12%-65.73%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.13%41.78%41.90%40.07%39.97%46.69%
Operating Margin
6.98%8.32%5.67%0.33%-10.67%11.80%
Pretax Margin
8.88%9.85%7.46%3.03%-3.04%15.69%
Profit Margin
8.39%9.27%7.26%3.70%-2.40%14.79%
FCF Margin
5.13%3.45%2.21%7.86%-8.12%-6.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1930.1930.1500.1000.1000.120
Dividend Per Share Growth
28.67%28.67%50.00%0%-16.67%0%
Dividend Yield
1.20%1.11%1.42%0.67%0.81%0.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.1339.1436.75127.15-38.60
Forward PE
-31.9831.9831.98--
P/FCF Ratio
57.26105.22120.9359.80--
PS Ratio
2.943.632.674.704.315.71