Suzhou Veichi Electric Co., Ltd. (SHA:688698)
China
· Delayed Price · Currency is CNY 47.07
-0.50 (-1.05%)
May 23, 2025, 2:45 PM CST
Suzhou Veichi Electric Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 248.03 | 245.03 | 190.8 | 139.9 | 126.74 | 87.56 | Upgrade
|
| Depreciation & Amortization | 37.12 | 37.12 | 25.37 | 19.31 | 15.87 | 10.59 | Upgrade
|
| Other Amortization | 1.97 | 1.97 | 1.31 | 1.18 | 1.33 | 1.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.47 | 0.47 | 0.1 | 0.22 | 0.06 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.95 | 0.95 | - | 0.08 | 0.74 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.19 | -0.19 | -1.37 | -4.27 | -10.11 | -0.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 16.23 | 16.23 | 15.39 | 6.97 | 6.63 | 3.17 | Upgrade
|
| Other Operating Activities | -52.96 | -24.85 | -12.57 | -3.02 | 4.83 | 8.82 | Upgrade
|
| Change in Accounts Receivable | -130.93 | -130.93 | -291.41 | -68.85 | -94.64 | -61.35 | Upgrade
|
| Change in Inventory | -48.4 | -48.4 | 3.99 | -27.2 | -70.44 | -97.57 | Upgrade
|
| Change in Accounts Payable | 101.36 | 101.36 | 64.06 | 112.77 | 50.68 | 102.44 | Upgrade
|
| Change in Other Net Operating Assets | 11.17 | 11.17 | 17.38 | 5.87 | -0.09 | 0.15 | Upgrade
|
| Operating Cash Flow | 175.92 | 201.03 | 5.28 | 179.9 | 30.07 | 53.91 | Upgrade
|
| Operating Cash Flow Growth | 2265.01% | 3705.80% | -97.06% | 498.27% | -44.22% | -23.90% | Upgrade
|
| Capital Expenditures | -150.2 | -200.3 | -182.49 | -90.61 | -41.45 | -12.68 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.28 | 0.53 | 0.01 | 0.57 | 0.37 | 0 | Upgrade
|
| Cash Acquisitions | -22.26 | -22.26 | 0.05 | - | - | - | Upgrade
|
| Investment in Securities | -63.51 | 23.19 | -602.25 | -150.25 | -208 | 12 | Upgrade
|
| Other Investing Activities | -29.04 | 16.57 | 2.13 | 6.01 | 4.38 | 0.77 | Upgrade
|
| Investing Cash Flow | -264.73 | -182.27 | -782.55 | -234.28 | -244.69 | 0.09 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 29.31 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 70.27 | 23.07 | - | - | - | Upgrade
|
| Total Debt Issued | 66.07 | 70.27 | 23.07 | 29.31 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -13.35 | -15 | - | Upgrade
|
| Long-Term Debt Repaid | - | -8.78 | -4.51 | -3.08 | -2.57 | -12 | Upgrade
|
| Total Debt Repaid | -8.78 | -8.78 | -4.51 | -16.43 | -17.57 | -12 | Upgrade
|
| Net Debt Issued (Repaid) | 57.28 | 61.49 | 18.56 | 12.88 | -17.57 | -12 | Upgrade
|
| Issuance of Common Stock | 15.09 | 15.09 | 788.59 | - | - | 442.25 | Upgrade
|
| Repurchase of Common Stock | -20.01 | -20.01 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -88.79 | -88.79 | -45 | -31.71 | -22.07 | -10.56 | Upgrade
|
| Other Financing Activities | 8.84 | 4.65 | 7.28 | -1.27 | -10.55 | -16.88 | Upgrade
|
| Financing Cash Flow | -27.58 | -27.57 | 769.43 | -20.11 | -50.19 | 402.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3.63 | 3.04 | -0.64 | 1.21 | 0.11 | -2.06 | Upgrade
|
| Net Cash Flow | -112.76 | -5.78 | -8.48 | -73.28 | -264.7 | 454.76 | Upgrade
|
| Free Cash Flow | 25.73 | 0.73 | -177.2 | 89.29 | -11.38 | 41.23 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -36.89% | Upgrade
|
| Free Cash Flow Margin | 1.51% | 0.04% | -13.58% | 9.86% | -1.39% | 7.21% | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.00 | -0.94 | 0.50 | -0.06 | 0.31 | Upgrade
|
| Cash Income Tax Paid | 27.22 | 21.37 | 33.95 | 28.03 | 12.95 | 20.38 | Upgrade
|
| Levered Free Cash Flow | -73.59 | -34.08 | -173.54 | 29.18 | -55.63 | 83.58 | Upgrade
|
| Unlevered Free Cash Flow | -72.25 | -32.83 | -172.85 | 29.47 | -55.53 | 84.13 | Upgrade
|
| Change in Net Working Capital | 105.34 | 13.06 | 137.69 | -25.96 | 103.63 | -24.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.