Suzhou Veichi Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,052	21,056	9,270	7,639	3,728	4,828
Market Cap Growth	18.58%	127.14%	21.36%	104.91%	-22.78%	49.92%
Enterprise Value	14,933	20,275	8,974	7,164	3,489	4,712
Last Close Price	70.61	98.88	43.68	35.54	20.08	25.75
PE Ratio	56.94	80.13	37.83	40.03	26.65	38.09
Forward PE	39.23	68.04	28.75	26.28	18.37	28.92
PS Ratio	7.73	10.82	5.65	5.85	4.12	5.90
PB Ratio	6.31	8.82	4.38	3.95	3.81	5.57
P/TBV Ratio	6.55	9.16	4.52	4.01	3.85	5.63
P/FCF Ratio	-	-	12759.16	-	41.75	-
P/OCF Ratio	180.01	251.81	46.11	1446.14	20.72	160.54
EV/Sales Ratio	7.67	10.42	5.47	5.49	3.85	5.75
EV/EBITDA Ratio	46.03	62.93	36.76	36.23	27.61	36.41
EV/EBIT Ratio	52.54	71.34	41.81	40.72	31.71	40.70
EV/FCF Ratio	-250.65	-	12352.40	-	39.07	-
Debt / Equity Ratio	0.08	0.08	0.04	0.02	0.03	0.00
Debt / EBITDA Ratio	0.56	0.56	0.33	0.17	0.22	0.01
Debt / FCF Ratio	-	-	112.66	-	0.32	-
Net Debt / Equity Ratio	-0.06	-0.06	-0.17	-0.24	-0.40	-0.31
Net Debt / EBITDA Ratio	-0.48	-0.48	-1.45	-2.32	-3.12	-2.07
Net Debt / FCF Ratio	2.61	2.61	-487.40	2.59	-4.41	23.53
Asset Turnover	0.57	0.57	0.58	0.65	0.66	0.70
Inventory Turnover	3.53	3.53	3.85	3.63	2.66	3.10
Quick Ratio	1.08	1.08	1.46	2.06	1.86	1.82
Current Ratio	2.01	2.01	1.82	2.45	2.37	2.38
Return on Equity (ROE)	11.50%	11.50%	11.94%	12.94%	14.96%	15.52%
Return on Assets (ROA)	5.17%	5.17%	4.78%	5.47%	5.02%	6.17%
Return on Invested Capital (ROIC)	14.37%	13.56%	13.15%	16.16%	17.42%	24.93%
Return on Capital Employed (ROCE)	11.60%	11.60%	9.90%	9.00%	10.90%	13.10%
Earnings Yield	1.75%	1.25%	2.64%	2.50%	3.75%	2.63%
FCF Yield	-0.40%	-0.28%	0.01%	-2.32%	2.40%	-0.24%
Dividend Yield	0.77%	-	0.94%	0.79%	1.24%	0.68%
Payout Ratio	34.09%	34.09%	36.24%	23.58%	22.67%	17.41%
Buyback Yield / Dilution	-0.32%	-0.32%	-11.81%	-5.33%	0.94%	-34.42%
Total Shareholder Return	0.44%	-0.32%	-10.87%	-4.54%	2.19%	-33.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.