Suzhou Veichi Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	18,693	9,270	7,639	3,728	4,828	3,220
Market Cap Growth	80.71%	21.36%	104.91%	-22.78%	49.92%	-
Enterprise Value	17,912	8,974	7,164	3,489	4,712	3,242
Last Close Price	87.69	43.68	35.54	20.08	25.75	17.05
PE Ratio	71.83	37.83	40.03	26.65	38.09	36.78
Forward PE	67.71	28.75	26.28	18.37	28.92	-
PS Ratio	10.20	5.65	5.85	4.12	5.90	5.63
PB Ratio	7.97	4.38	3.95	3.81	5.57	4.22
P/TBV Ratio	8.25	4.52	4.01	3.85	5.63	4.27
P/FCF Ratio	-	12759.16	-	41.75	-	78.10
P/OCF Ratio	307.12	46.11	1446.14	20.72	160.54	59.73
EV/Sales Ratio	9.77	5.47	5.49	3.85	5.75	5.67
EV/EBITDA Ratio	63.35	36.76	36.23	27.61	36.41	30.45
EV/EBIT Ratio	74.68	41.81	40.72	31.71	40.70	33.81
EV/FCF Ratio	-491.86	12352.40	-	39.07	-	78.64
Debt / Equity Ratio	0.08	0.04	0.02	0.03	0.00	0.02
Debt / EBITDA Ratio	0.69	0.33	0.17	0.22	0.01	0.14
Debt / FCF Ratio	-	112.66	-	0.32	-	0.36
Net Debt / Equity Ratio	-0.35	-0.17	-0.24	-0.40	-0.31	-0.66
Net Debt / EBITDA Ratio	-2.95	-1.45	-2.32	-3.12	-2.07	-4.73
Net Debt / FCF Ratio	22.29	-487.40	2.59	-4.41	23.53	-12.22
Asset Turnover	0.56	0.58	0.65	0.66	0.70	0.75
Inventory Turnover	2.98	3.85	3.63	2.66	3.10	3.56
Quick Ratio	1.65	1.46	2.06	1.86	1.82	2.71
Current Ratio	2.12	1.82	2.45	2.37	2.38	3.22
Return on Equity (ROE)	11.60%	11.94%	12.94%	14.96%	15.52%	17.03%
Return on Assets (ROA)	4.59%	4.78%	5.47%	5.02%	6.17%	7.85%
Return on Invested Capital (ROIC)	13.84%	13.15%	16.16%	17.42%	24.93%	32.08%
Return on Capital Employed (ROCE)	10.00%	9.90%	9.00%	10.90%	13.10%	12.30%
Earnings Yield	1.39%	2.64%	2.50%	3.75%	2.63%	2.72%
FCF Yield	-0.19%	0.01%	-2.32%	2.40%	-0.24%	1.28%
Dividend Yield	0.62%	0.94%	0.79%	1.24%	0.68%	0.71%
Payout Ratio	39.04%	36.24%	23.58%	22.67%	17.41%	12.06%
Buyback Yield / Dilution	-0.41%	-11.81%	-5.33%	0.94%	-34.42%	-0.64%
Total Shareholder Return	0.19%	-10.87%	-4.54%	2.19%	-33.74%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.