Chengdu Jiachi Electronic Technology Co., Ltd. (SHA:688708)
China · Delayed Price · Currency is CNY 48.30
+1.12 (2.37%)
At close: Jun 3, 2026
SHA:688708 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,123 | 1,107 | 956.85 | 980.84 | 756.54 | 512.54 |
Other Revenue | 0.23 | 0.23 | - | - | 12.43 | 17.63 |
| 1,123 | 1,107 | 956.85 | 980.84 | 768.98 | 530.17 | |
Revenue Growth (YoY) | 27.03% | 15.72% | -2.45% | 27.55% | 45.04% | - |
Cost of Revenue | 376.03 | 376.48 | 225.4 | 227.38 | 138.22 | 93.73 |
Gross Profit | 746.89 | 730.8 | 731.45 | 753.47 | 630.75 | 436.44 |
Selling, General & Admin | 78.47 | 74.29 | 50.14 | 42.61 | 36.34 | 178.91 |
Research & Development | 173.37 | 166.39 | 87.6 | 86.86 | 44.05 | 32.79 |
Other Operating Expenses | -0.13 | 10.21 | 2.54 | 10.55 | 7.99 | 7.63 |
Operating Expenses | 302.41 | 283.12 | 163.73 | 152.52 | 97.11 | 219.58 |
Operating Income | 444.49 | 447.68 | 567.72 | 600.95 | 533.65 | 216.86 |
Interest Expense | -0 | -0 | -0.01 | - | -0 | -0.01 |
Interest & Investment Income | 28.32 | 29.45 | 10.11 | 6.17 | 4.03 | 2.07 |
Other Non Operating Income (Expenses) | -0.01 | -0.06 | 0.14 | -0.5 | -0.16 | -0.15 |
EBT Excluding Unusual Items | 472.79 | 477.06 | 577.96 | 606.62 | 537.52 | 218.77 |
Gain (Loss) on Sale of Investments | 2.85 | 1.33 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.02 | - | 8.34 | - | - |
Asset Writedown | 2.92 | -0.42 | -0.18 | -0.4 | -0.47 | -0.35 |
Other Unusual Items | 14.61 | 14.6 | 17.1 | 34.85 | 22.12 | 1.89 |
Pretax Income | 493.19 | 492.6 | 594.88 | 649.42 | 559.17 | 220.31 |
Income Tax Expense | 52.71 | 52.79 | 77.57 | 85.72 | 75.08 | 53.13 |
Earnings From Continuing Operations | 440.48 | 439.8 | 517.31 | 563.7 | 484.09 | 167.17 |
Minority Interest in Earnings | 1.03 | 0.57 | - | - | - | - |
Net Income | 441.51 | 440.38 | 517.31 | 563.7 | 484.09 | 167.17 |
Net Income to Common | 441.51 | 440.38 | 517.31 | 563.7 | 484.09 | 167.17 |
Net Income Growth | -5.28% | -14.87% | -8.23% | 16.45% | 189.57% | - |
Shares Outstanding (Basic) | 405 | 400 | 364 | 360 | 361 | 363 |
Shares Outstanding (Diluted) | 405 | 400 | 364 | 360 | 361 | 363 |
Shares Change (YoY) | 7.55% | 9.89% | 1.19% | -0.35% | -0.60% | - |
EPS (Basic) | 1.09 | 1.10 | 1.42 | 1.57 | 1.34 | 0.46 |
EPS (Diluted) | 1.09 | 1.10 | 1.42 | 1.57 | 1.34 | 0.46 |
EPS Growth | -11.92% | -22.54% | -9.31% | 16.85% | 191.30% | - |
Free Cash Flow | -355.01 | -18.41 | 322.87 | 249.63 | 50.71 | 228.37 |
Free Cash Flow Per Share | -0.88 | -0.05 | 0.89 | 0.69 | 0.14 | 0.63 |
Dividend Per Share | 0.500 | 0.500 | 0.400 | - | - | - |
Dividend Growth | 25.00% | 25.00% | - | - | - | - |
Gross Margin | 66.51% | 66.00% | 76.44% | 76.82% | 82.03% | 82.32% |
Operating Margin | 39.58% | 40.43% | 59.33% | 61.27% | 69.40% | 40.90% |
Profit Margin | 39.32% | 39.77% | 54.06% | 57.47% | 62.95% | 31.53% |
Free Cash Flow Margin | -31.61% | -1.66% | 33.74% | 25.45% | 6.59% | 43.08% |
EBITDA | 509.46 | 507.29 | 605.89 | 631.89 | 551.55 | 229.31 |
EBITDA Margin | 45.37% | 45.81% | 63.32% | 64.42% | 71.73% | 43.25% |
D&A For EBITDA | 64.97 | 59.61 | 38.17 | 30.94 | 17.9 | 12.45 |
EBIT | 444.49 | 447.68 | 567.72 | 600.95 | 533.65 | 216.86 |
EBIT Margin | 39.58% | 40.43% | 59.33% | 61.27% | 69.40% | 40.90% |
Effective Tax Rate | 10.69% | 10.72% | 13.04% | 13.20% | 13.43% | 24.12% |
Revenue as Reported | 1,123 | 1,107 | 956.85 | 980.84 | 768.98 | 530.17 |
Advertising Expenses | - | 0.44 | 0.08 | 0.02 | 0.29 | 0.09 |