GalaxyCore Inc. (SHA: 688728)
10.45
-0.30 (-2.79%)
Sep 6, 2024, 3:00 PM CST
GalaxyCore Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Cash & Equivalents | 4,376 | 4,318 | 4,108 | 4,511 | 1,470 | 483.52 | Upgrade
|
Short-Term Investments | - | 5.36 | 5.29 | - | - | - | Upgrade
|
Cash & Short-Term Investments | 4,376 | 4,324 | 4,113 | 4,511 | 1,470 | 483.52 | Upgrade
|
Cash Growth | 2.44% | 5.12% | -8.81% | 206.82% | 204.05% | 116.01% | Upgrade
|
Accounts Receivable | 480.3 | 527.97 | 469.57 | 550.28 | 944.61 | 637.93 | Upgrade
|
Other Receivables | 0.83 | 5.15 | 6.92 | 1.38 | 20.27 | 158.64 | Upgrade
|
Receivables | 481.13 | 533.13 | 476.49 | 551.67 | 964.94 | 798.26 | Upgrade
|
Inventory | 5,824 | 4,647 | 3,446 | 3,484 | 2,077 | 1,180 | Upgrade
|
Other Current Assets | 306.48 | 284.69 | 375.17 | 372.17 | 302.78 | 44.22 | Upgrade
|
Total Current Assets | 10,988 | 9,789 | 8,411 | 8,919 | 4,815 | 2,506 | Upgrade
|
Property, Plant & Equipment | 9,239 | 9,517 | 8,193 | 1,533 | 297.02 | 194.82 | Upgrade
|
Long-Term Investments | 244.51 | 217.27 | 345.38 | 168.79 | 58.75 | 35.4 | Upgrade
|
Other Intangible Assets | 328.16 | 301.02 | 265.72 | 247.58 | 201.05 | 74.01 | Upgrade
|
Long-Term Deferred Tax Assets | 178.28 | 140.1 | 72.49 | 44.49 | 46.64 | 36.3 | Upgrade
|
Long-Term Deferred Charges | 4.26 | 3.97 | 4.91 | 6.02 | 2 | 0.37 | Upgrade
|
Other Long-Term Assets | 751.44 | 217.38 | 859.76 | 2,385 | 296.19 | 113.29 | Upgrade
|
Total Assets | 21,750 | 20,203 | 18,152 | 13,304 | 5,716 | 2,961 | Upgrade
|
Accounts Payable | 668.77 | 788.29 | 410.96 | 634.56 | 1,000 | 833.68 | Upgrade
|
Accrued Expenses | 189.6 | 219.41 | 150.3 | 185.27 | 78.65 | 119.61 | Upgrade
|
Short-Term Debt | 4,718 | 4,057 | 3,856 | 3,253 | 1,556 | 705.34 | Upgrade
|
Current Portion of Long-Term Debt | 1,842 | 1,334 | 176.76 | 364.9 | 12 | 6 | Upgrade
|
Current Portion of Leases | 39.35 | 63.81 | 62.45 | 52.17 | - | - | Upgrade
|
Current Income Taxes Payable | 9.23 | 28.02 | 36.29 | 123.06 | 35.3 | 9.04 | Upgrade
|
Current Unearned Revenue | 112.7 | 49.05 | 48.4 | 64.58 | 78.08 | 14.92 | Upgrade
|
Other Current Liabilities | 404.32 | 435.21 | 621.74 | 305.53 | 24.93 | 910.6 | Upgrade
|
Total Current Liabilities | 7,984 | 6,974 | 5,362 | 4,983 | 2,785 | 2,599 | Upgrade
|
Long-Term Debt | 5,098 | 4,946 | 4,469 | 352.1 | 200.6 | 84.17 | Upgrade
|
Long-Term Leases | 5.89 | 10.97 | 49.45 | 49.99 | - | - | Upgrade
|
Long-Term Unearned Revenue | 880.06 | 370.41 | 357.66 | 363.23 | 11.18 | 11.28 | Upgrade
|
Long-Term Deferred Tax Liabilities | 20.14 | 21.18 | 18.04 | 6.04 | 0.2 | 0.2 | Upgrade
|
Total Liabilities | 13,988 | 12,323 | 10,257 | 5,754 | 2,997 | 2,695 | Upgrade
|
Common Stock | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.13 | Upgrade
|
Additional Paid-In Capital | 5,467 | 5,453 | 5,276 | 5,259 | 1,712 | 58.58 | Upgrade
|
Retained Earnings | 2,784 | 2,706 | 2,738 | 2,299 | 1,041 | 267.32 | Upgrade
|
Treasury Stock | -352.78 | -149.89 | - | - | - | - | Upgrade
|
Comprensive Income & Other | -137.22 | -129.09 | -118.24 | -8.22 | -33.46 | -59.81 | Upgrade
|
Shareholders' Equity | 7,761 | 7,880 | 7,895 | 7,550 | 2,719 | 266.22 | Upgrade
|
Total Liabilities & Equity | 21,750 | 20,203 | 18,152 | 13,304 | 5,716 | 2,961 | Upgrade
|
Total Debt | 11,704 | 10,412 | 8,613 | 4,072 | 1,768 | 795.51 | Upgrade
|
Net Cash (Debt) | -7,328 | -6,088 | -4,500 | 438.95 | -298.24 | -311.99 | Upgrade
|
Net Cash Per Share | -2.86 | -2.52 | -1.74 | 0.18 | -0.13 | -0.14 | Upgrade
|
Filing Date Shares Outstanding | 2,578 | 2,588 | 2,499 | 2,499 | 2,249 | 1,551 | Upgrade
|
Total Common Shares Outstanding | 2,578 | 2,592 | 2,499 | 2,499 | 2,249 | 1,551 | Upgrade
|
Working Capital | 3,004 | 2,814 | 3,048 | 3,936 | 2,029 | -93.33 | Upgrade
|
Book Value Per Share | 3.01 | 3.04 | 3.16 | 3.02 | 1.21 | 0.17 | Upgrade
|
Tangible Book Value | 7,433 | 7,579 | 7,630 | 7,302 | 2,518 | 192.21 | Upgrade
|
Tangible Book Value Per Share | 2.88 | 2.92 | 3.05 | 2.92 | 1.12 | 0.12 | Upgrade
|
Buildings | 1,956 | 1,885 | 939.64 | 162.1 | 162.1 | 155.62 | Upgrade
|
Machinery | 8,133 | 7,881 | 404.95 | 254.13 | 199.34 | 120.06 | Upgrade
|
Construction In Progress | 279.33 | 397.83 | 7,046 | 1,245 | 48.69 | 12.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.