GalaxyCore Inc. (SHA:688728)
China flag China · Delayed Price · Currency is CNY
15.16
+0.23 (1.54%)
Aug 31, 2026, 3:00 PM CST

GalaxyCore Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
5,0504,8124,5264,3184,1084,511
Short-Term Investments
----5.29-
Cash & Short-Term Investments
5,0504,8124,5264,3184,1134,511
Cash Growth
2.25%6.33%4.80%4.99%-8.81%206.82%
Accounts Receivable
539.48744.27648.74527.97469.57550.28
Other Receivables
223.288.0115.645.156.921.38
Receivables
762.76752.28664.38533.13476.49551.67
Inventory
6,1746,2525,9584,6473,4463,484
Prepaid Expenses
-2.86----
Other Current Assets
482.59438.66388.42290.05375.17372.17
Total Current Assets
12,46912,25811,5379,7898,4118,919
Property, Plant & Equipment
11,49110,5549,3659,5178,1931,533
Long-Term Investments
36.17273.71240.87217.27345.38168.79
Other Intangible Assets
778.46792.11785.04301.02265.72247.58
Long-Term Deferred Tax Assets
400.12332.13258.18140.172.4944.49
Long-Term Deferred Charges
11.9810.256.043.974.916.02
Other Long-Term Assets
447.34163.12212.51217.38859.762,385
Total Assets
25,63324,39522,42020,20318,15213,304

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
624.71634.97621.37788.29410.96634.56
Accrued Expenses
159.91307.7317.08219.41150.3185.27
Short-Term Debt
4,0185,7125,3644,0573,8563,253
Current Portion of Long-Term Debt
-2,3281,3711,334176.76364.9
Current Portion of Leases
-186.9758.8163.8162.4552.17
Current Income Taxes Payable
-5.2428.6228.0236.29123.06
Current Unearned Revenue
129.6589.3112.1249.0548.464.58
Other Current Liabilities
4,093572.2371.89435.21621.74305.53
Total Current Liabilities
9,0259,8368,2446,9745,3624,983
Long-Term Debt
7,1645,4775,3494,9464,469352.1
Long-Term Leases
22.72270.1592.2710.9749.4549.99
Long-Term Unearned Revenue
1,219935.96940.14370.41357.66363.23
Long-Term Deferred Tax Liabilities
17.2217.8519.121.1818.046.04
Total Liabilities
17,72716,53714,64512,32310,2575,754

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
0.20.20.20.20.190.19
Additional Paid-In Capital
5,5045,5025,4705,4535,2765,259
Retained Earnings
2,8792,8712,8772,7062,7382,299
Treasury Stock
-374.99-401.29-423.57-149.89--
Comprehensive Income & Other
-101.87-114.38-148.82-129.09-118.24-8.22
Shareholders' Equity
7,9067,8587,7757,8807,8957,550
Total Liabilities & Equity
25,63324,39522,42020,20318,15213,304

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
11,20513,97412,23510,4128,6134,072
Net Cash (Debt)
-6,155-9,162-7,709-6,093-4,500438.95
Net Cash Growth
------
Net Cash Per Share
--3.63-2.89-2.53-1.740.18
Filing Date Shares Outstanding
-2,5732,5712,5882,4992,499
Total Common Shares Outstanding
-2,5732,5712,5922,4992,499
Working Capital
3,4432,4223,2922,8143,0483,936
Book Value Per Share
-3.053.023.043.163.02
Tangible Book Value
7,1287,0666,9907,5797,6307,302
Tangible Book Value Per Share
-2.752.722.923.052.92
Buildings
-1,4581,1231,885939.64162.1
Machinery
-9,4798,5507,881404.95254.13
Construction In Progress
-1,450472.12397.837,0461,245