GalaxyCore Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,699	34,648	53,234	43,830	75,391	-
Market Cap Growth	23.79%	-34.91%	21.45%	-41.86%	-	-
Enterprise Value	48,737	42,451	59,096	47,807	73,455	-
Last Close Price	15.44	13.42	20.43	17.47	30.05	-
PE Ratio	173.45	185.47	1103.41	99.88	59.91	-
Forward PE	-	44.80	78.73	39.69	43.30	-
PS Ratio	5.26	5.43	11.33	7.37	10.77	-
PB Ratio	5.08	4.46	6.76	5.55	9.99	-
P/TBV Ratio	5.65	4.96	7.02	5.75	10.33	-
P/OCF Ratio	21.90	36.19	131.43	98.96	171.57	-
PEG Ratio	-	2.98	2.98	198.46	0.92	-
EV/Sales Ratio	6.45	6.65	12.58	8.04	10.49	-
EV/EBITDA Ratio	29.57	36.22	90.91	101.21	47.17	-
EV/EBIT Ratio	276.87	322.74	413.72	128.21	49.15	-
Debt / Equity Ratio	1.70	1.57	1.32	1.09	0.54	0.65
Debt / EBITDA Ratio	8.05	10.17	15.33	17.34	2.58	1.78
Asset Turnover	0.33	0.30	0.25	0.38	0.74	1.49
Inventory Turnover	1.00	0.95	0.84	1.32	1.70	2.87
Quick Ratio	0.54	0.63	0.70	0.86	1.02	0.87
Current Ratio	1.23	1.40	1.40	1.57	1.79	1.73
Return on Equity (ROE)	2.96%	2.39%	0.61%	5.68%	24.51%	51.80%
Return on Assets (ROA)	0.48%	0.39%	0.47%	1.48%	9.82%	13.73%
Return on Invested Capital (ROIC)	1.07%	0.89%	1.08%	3.17%	26.08%	47.02%
Return on Capital Employed (ROCE)	1.30%	0.90%	1.10%	2.90%	18.00%	32.50%
Earnings Yield	0.58%	0.54%	0.09%	1.00%	1.67%	-
FCF Yield	-0.66%	-1.97%	-1.43%	-9.69%	-4.48%	-
Dividend Yield	0.14%	0.16%	0.03%	0.18%	-	-
Payout Ratio	168.66%	181.95%	794.41%	40.09%	9.79%	10.75%
Buyback Yield / Dilution	-	-10.63%	6.55%	-4.61%	-10.04%	-3.17%
Total Shareholder Return	0.14%	-10.46%	6.58%	-4.43%	-10.04%	-3.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.