GalaxyCore Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	44,573	53,234	43,830	75,391	-	-	Upgrade
Market Cap Growth	-4.87%	21.45%	-41.86%	-	-	-	Upgrade
Enterprise Value	52,376	59,096	47,807	73,455	-	-	Upgrade
Last Close Price	17.29	20.46	17.50	30.09	-	-	Upgrade
PE Ratio	-	1103.41	99.88	59.91	-	-	Upgrade
Forward PE	91.38	78.73	39.69	43.30	-	-	Upgrade
PS Ratio	6.32	11.33	7.37	10.77	-	-	Upgrade
PB Ratio	4.99	6.76	5.55	9.99	-	-	Upgrade
P/TBV Ratio	5.56	7.02	5.74	10.32	-	-	Upgrade
P/OCF Ratio	408.19	131.42	98.96	171.57	-	-	Upgrade
PEG Ratio	2.98	2.98	198.46	0.92	-	-	Upgrade
EV/Sales Ratio	8.72	12.58	8.04	10.49	-	-	Upgrade
EV/EBITDA Ratio	51.52	90.91	101.21	47.16	-	-	Upgrade
EV/EBIT Ratio	299.76	413.72	128.21	49.14	-	-	Upgrade
Debt / Equity Ratio	1.57	1.32	1.09	0.54	0.65	2.99	Upgrade
Debt / EBITDA Ratio	11.79	15.33	17.34	2.58	1.78	2.03	Upgrade
Debt / FCF Ratio	-	-	-	-	-	3.20	Upgrade
Asset Turnover	0.29	0.24	0.38	0.74	1.49	1.47	Upgrade
Inventory Turnover	0.94	0.84	1.32	1.70	2.87	2.67	Upgrade
Quick Ratio	0.58	0.70	0.86	1.02	0.87	0.49	Upgrade
Current Ratio	1.32	1.40	1.57	1.79	1.73	0.96	Upgrade
Return on Equity (ROE)	0.09%	0.61%	5.68%	24.51%	51.80%	52.36%	Upgrade
Return on Assets (ROA)	0.52%	0.47%	1.48%	9.82%	13.73%	9.47%	Upgrade
Return on Capital (ROIC)	0.58%	0.51%	1.66%	11.60%	21.47%	19.38%	Upgrade
Earnings Yield	0.02%	0.09%	1.00%	1.67%	-	-	Upgrade
FCF Yield	-2.59%	-1.43%	-9.69%	-4.48%	-	-	Upgrade
Dividend Yield	0.03%	0.03%	0.18%	-	-	-	Upgrade
Payout Ratio	5080.39%	794.41%	40.10%	9.79%	10.75%	35.50%	Upgrade
Buyback Yield / Dilution	6.55%	-4.61%	-10.03%	-3.17%	-2.34%	Upgrade
Total Shareholder Return	0.03%	6.58%	-4.43%	-10.03%	-3.17%	-2.34%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.