Hunan Xiangtou Goldsky Titanium Industry Technology Co., Ltd. (SHA:688750)
China · Delayed Price · Currency is CNY 18.15
+1.33 (7.91%)
At close: Jun 18, 2026
SHA:688750 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 607.03 | 586.7 | 782.08 | 778.85 | 682.32 | 552.04 |
Other Revenue | 27.39 | 27.39 | 26.33 | 22.28 | 18.51 | 20.46 |
| 634.42 | 614.08 | 808.41 | 801.13 | 700.83 | 572.5 | |
Revenue Growth (YoY) | -14.19% | -24.04% | 0.91% | 14.31% | 22.41% | 24.01% |
Cost of Revenue | 463.33 | 438.41 | 512.51 | 531.15 | 473.22 | 352.85 |
Gross Profit | 171.09 | 175.67 | 295.9 | 269.98 | 227.61 | 219.65 |
Selling, General & Admin | 63.01 | 64.13 | 71.67 | 64.45 | 58.95 | 58.89 |
Research & Development | 54.44 | 54.46 | 52.77 | 48.61 | 39.24 | 31.34 |
Other Operating Expenses | 2.95 | 3.42 | 7.46 | -5.35 | -2.35 | 5.08 |
Operating Expenses | 136.62 | 142.74 | 144.11 | 123.6 | 97.96 | 92.88 |
Operating Income | 34.47 | 32.93 | 151.79 | 146.39 | 129.65 | 126.78 |
Interest Expense | -7.29 | -7.49 | -7.88 | -8.36 | -13.98 | -17.24 |
Interest & Investment Income | 14.1 | 14.43 | 14.21 | 14.4 | 22.24 | 5.96 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0 | -1.13 | 1.9 | -0.03 |
Other Non Operating Income (Expenses) | -4.44 | -4.06 | -2.48 | -0.82 | -0.84 | -1.98 |
EBT Excluding Unusual Items | 36.82 | 35.78 | 155.64 | 150.48 | 138.97 | 113.48 |
Gain (Loss) on Sale of Assets | 0.02 | 0.01 | -0.2 | -0.06 | - | -0.19 |
Asset Writedown | -0.8 | - | - | -1.08 | -0.13 | -0 |
Other Unusual Items | 26.4 | 26.39 | 14.57 | 16.03 | 10.82 | -6.45 |
Pretax Income | 62.44 | 62.19 | 170.01 | 165.37 | 149.66 | 106.84 |
Income Tax Expense | 2.93 | 2.91 | 18.3 | 18.13 | 17.11 | 11.84 |
Net Income | 59.51 | 59.27 | 151.71 | 147.24 | 132.55 | 95 |
Net Income to Common | 59.51 | 59.27 | 151.71 | 147.24 | 132.55 | 95 |
Net Income Growth | -52.32% | -60.93% | 3.04% | 11.08% | 39.53% | 275.49% |
Shares Outstanding (Basic) | 462 | 462 | 378 | 370 | 370 | - |
Shares Outstanding (Diluted) | 462 | 462 | 378 | 370 | 370 | - |
Shares Change (YoY) | 15.38% | 22.42% | 2.07% | 0.02% | - | - |
EPS (Basic) | 0.13 | 0.13 | 0.40 | 0.40 | 0.36 | - |
EPS (Diluted) | 0.13 | 0.13 | 0.40 | 0.40 | 0.36 | - |
EPS Growth | -58.67% | -68.09% | 0.95% | 11.05% | - | - |
Free Cash Flow | 157.24 | 102.02 | -65.63 | 179.91 | 9.6 | 20.41 |
Free Cash Flow Per Share | 0.34 | 0.22 | -0.17 | 0.49 | 0.03 | - |
Dividend Per Share | 0.023 | 0.023 | 0.084 | - | - | - |
Dividend Growth | -72.62% | -72.62% | - | - | - | - |
Gross Margin | 26.97% | 28.61% | 36.60% | 33.70% | 32.48% | 38.37% |
Operating Margin | 5.43% | 5.36% | 18.78% | 18.27% | 18.50% | 22.14% |
Profit Margin | 9.38% | 9.65% | 18.77% | 18.38% | 18.91% | 16.59% |
Free Cash Flow Margin | 24.78% | 16.61% | -8.12% | 22.46% | 1.37% | 3.56% |
EBITDA | 96.94 | 96.96 | 222.06 | 208.87 | 184.14 | 179.75 |
EBITDA Margin | 15.28% | 15.79% | 27.47% | 26.07% | 26.27% | 31.40% |
D&A For EBITDA | 62.47 | 64.03 | 70.27 | 62.48 | 54.48 | 52.97 |
EBIT | 34.47 | 32.93 | 151.79 | 146.39 | 129.65 | 126.78 |
EBIT Margin | 5.43% | 5.36% | 18.78% | 18.27% | 18.50% | 22.14% |
Effective Tax Rate | 4.69% | 4.69% | 10.76% | 10.97% | 11.43% | 11.08% |