Beijing Haitian Ruisheng Science Technology Ltd. (SHA:688787)
China flag China · Delayed Price · Currency is CNY
100.83
+11.98 (13.48%)
Jul 31, 2026, 3:00 PM CST

SHA:688787 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
403.94376.97237.08170.01262.89206.48
Revenue Growth
51.72%59.00%39.45%-35.33%27.32%-11.53%
Gross Profit
200.16178.64157.2794.09169.92129.82
Operating Income
23.739.923.85-62.91-7.2523.3
Net Income
22.1514.1211.34-30.3929.4531.61
Earnings Per Share
0.340.240.19-0.500.490.64
EPS Growth
47.66%26.32%---22.92%-65.24%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
219.36123.44110.05147.13-
Overseas
157.61113.6559.96115.7657.3
Total
376.97237.08170.01262.89206.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
239.55280.53327.61401.95474.15695.71
Total Debt
12.974.185.037.77-0.91
Net Cash (Debt)
226.58276.36322.58394.18474.15694.8
Net Cash Growth
-28.79%-14.33%-18.16%-16.87%-31.76%87.10%
Net Cash Per Share
3.514.705.416.497.8913.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5.361.7728.73-31.0530.66-15.55
Capital Expenditures
-45.48-33.21-31.35-25.94-257.23-8.4
Free Cash Flow
-50.84-31.44-2.62-56.98-226.57-23.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.55%47.39%66.33%55.35%64.63%62.87%
Operating Margin
5.87%2.63%1.62%-37.00%-2.76%11.29%
Pretax Margin
5.89%3.40%4.47%-24.03%10.79%16.38%
Profit Margin
5.48%3.74%4.78%-17.87%11.20%15.31%
FCF Margin
-12.59%-8.34%-1.10%-33.52%-86.19%-11.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.350-0.4290.179
Dividend Per Share Growth
-71.43%-71.43%--139.98%-
Dividend Yield
0.10%0.09%0.36%-1.01%0.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
293.81491.77516.40-86.74125.17
Forward PE
157.55161.10107.51107.5150.69-
PS Ratio
14.9418.4224.6925.589.7219.16