Shenzhen Breo Technology Co., Ltd. (SHA:688793)
China flag China · Delayed Price · Currency is CNY
16.74
+0.45 (2.76%)
Jul 31, 2026, 3:00 PM CST

Shenzhen Breo Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
777.43778.981,0851,275895.861,190
Revenue Growth
-21.38%-28.21%-14.88%42.30%-24.69%43.93%
Gross Profit
438.48438651.68739.38436.08670.85
Operating Income
-85.36-79.014.62-44.82-146.44112.65
Net Income
-107.07-97.2610.25-50.87-123.9791.86
Earnings Per Share
-1.32-1.170.12-0.60-1.441.24
EPS Growth
-----13.73%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Online Direct Sales
273.14
Online Sales
47.77
Warehousing on The Online Platform
151.02
Offline Direct Sales
163.64
Offline Distribution
127.55
ODM Sales
14.46
Total
777.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
189.06254.04393.48316.89338.37391.47
Total Debt
181.6201.95213.45154.97177110.8
Net Cash (Debt)
7.4652.09180.03161.92161.37280.67
Net Cash Growth
-94.34%-71.06%11.19%0.34%-42.51%197.67%
Net Cash Per Share
0.090.632.111.911.873.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14.08-30.4283.5281.69-2.2386.92
Capital Expenditures
-17.86-20.95-18.45-23.34-19.29-27.39
Free Cash Flow
-31.94-51.3765.0758.35-21.5259.53
Free Cash Flow Growth
--11.51%--21.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.40%56.23%60.06%58.00%48.68%56.40%
Operating Margin
-10.98%-10.14%0.43%-3.52%-16.35%9.47%
Pretax Margin
-13.56%-12.26%1.09%-3.41%-16.42%8.90%
Profit Margin
-13.77%-12.49%0.95%-3.99%-13.84%7.72%
FCF Margin
-4.11%-6.59%6.00%4.58%-2.40%5.00%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.776
Dividend Per Share Growth
-
Dividend Yield
1.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--242.82--70.12
Forward PE
-58.1323.8631.2734.5736.54
P/FCF Ratio
--38.2649.06-108.20
PS Ratio
1.792.332.292.253.375.42