Suzhou Recodeal Interconnect System Co.,Ltd (SHA:688800)
China · Delayed Price · Currency is CNY 69.30
+1.62 (2.39%)
Sep 10, 2026, 3:00 PM CST
SHA:688800 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,138 | 3,115 | 2,379 | 1,539 | 1,615 | 894.16 |
Other Revenue | 36.27 | 36.27 | 35.24 | 15.97 | 10.23 | 7.56 |
| 3,174 | 3,151 | 2,415 | 1,555 | 1,625 | 901.72 | |
Revenue Growth | 6.46% | 30.50% | 55.29% | -4.32% | 80.23% | 47.73% |
Cost of Revenue | 2,511 | 2,476 | 1,905 | 1,181 | 1,192 | 685.4 |
Gross Profit | 663.22 | 675.32 | 509.95 | 374.44 | 432.71 | 216.32 |
Selling, General & Admin | 172.16 | 174.61 | 160.94 | 124.85 | 66.68 | 48.01 |
Research & Development | 162.4 | 150.67 | 147.01 | 115.83 | 88.15 | 46.29 |
Other Operating Expenses | 14.37 | 0.82 | -6.41 | 0.86 | 3.63 | 3.72 |
Operating Expenses | 346.97 | 327.81 | 320.52 | 252.1 | 178.02 | 97.78 |
Operating Income | 316.25 | 347.52 | 189.43 | 122.34 | 254.69 | 118.55 |
Interest Expense | -48.14 | -30.05 | -19.72 | -9.38 | -1.73 | -1.98 |
Interest & Investment Income | 14.85 | 10.59 | 16.38 | 18.93 | 10.36 | 3.28 |
Currency Exchange Gain (Loss) | -6.55 | -6.55 | 1.06 | 8.96 | 6.73 | -0.9 |
Other Non Operating Income (Expenses) | -11.28 | -2.91 | -0.53 | -1.72 | -0.27 | -0.54 |
EBT Excluding Unusual Items | 265.13 | 318.59 | 186.62 | 139.13 | 269.78 | 118.41 |
Gain (Loss) on Sale of Investments | -6.43 | -1.66 | -0.8 | - | - | -5.04 |
Gain (Loss) on Sale of Assets | 2.86 | 1.68 | 0.02 | -0.37 | 0.14 | 0.46 |
Asset Writedown | -2.08 | -2.23 | -0.04 | - | - | - |
Other Unusual Items | 21.41 | 21.41 | 13.71 | 5.56 | 12.15 | 12.96 |
Pretax Income | 280.89 | 337.78 | 199.51 | 144.32 | 282.07 | 126.8 |
Income Tax Expense | 27.39 | 35.68 | 21.63 | 7.76 | 28.89 | 13.01 |
Earnings From Continuing Operations | 253.51 | 302.1 | 177.88 | 136.55 | 253.18 | 113.79 |
Minority Interest in Earnings | -0.53 | -3.03 | -2.61 | 0.26 | -0.49 | 0.07 |
Net Income | 252.98 | 299.07 | 175.27 | 136.81 | 252.69 | 113.86 |
Net Income to Common | 252.98 | 299.07 | 175.27 | 136.81 | 252.69 | 113.86 |
Net Income Growth | -5.35% | 70.63% | 28.11% | -45.86% | 121.92% | 54.65% |
Shares Outstanding (Basic) | 286 | 287 | 289 | 290 | 279 | 236 |
Shares Outstanding (Diluted) | 296 | 289 | 289 | 290 | 279 | 236 |
Shares Change | 2.27% | 0.02% | -0.29% | 3.88% | 18.16% | 14.41% |
EPS (Basic) | 0.88 | 1.04 | 0.61 | 0.47 | 0.91 | 0.48 |
EPS (Diluted) | 0.85 | 1.04 | 0.61 | 0.47 | 0.91 | 0.48 |
EPS Growth | -7.46% | 70.60% | 28.49% | -47.88% | 87.82% | 35.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 462.93 | -90.07 | -234.21 | -320.59 | -121.11 | -24.21 |
Free Cash Flow Per Share | 1.56 | -0.31 | -0.81 | -1.11 | -0.43 | -0.10 |
Dividend Per Share | 0.214 | 0.214 | 0.192 | 0.549 | 0.204 | 0.126 |
Dividend Growth | 11.44% | 11.44% | -65.00% | 169.23% | 62.50% | - |
Gross Margin | 20.89% | 21.43% | 21.12% | 24.08% | 26.63% | 23.99% |
Operating Margin | 9.96% | 11.03% | 7.85% | 7.87% | 15.67% | 13.15% |
Profit Margin | 7.97% | 9.49% | 7.26% | 8.80% | 15.55% | 12.63% |
Free Cash Flow Margin | 14.59% | -2.86% | -9.70% | -20.62% | -7.45% | -2.69% |
EBITDA | 432.85 | 445.15 | 265.37 | 177.88 | 288.17 | 144.46 |
EBITDA Margin | 13.64% | 14.13% | 10.99% | 11.44% | 17.73% | 16.02% |
D&A For EBITDA | 116.59 | 97.63 | 75.94 | 55.53 | 33.47 | 25.91 |
EBIT | 316.25 | 347.52 | 189.43 | 122.34 | 254.69 | 118.55 |
EBIT Margin | 9.96% | 11.03% | 7.85% | 7.87% | 15.67% | 13.15% |
Effective Tax Rate | 9.75% | 10.56% | 10.84% | 5.38% | 10.24% | 10.26% |
Revenue as Reported | 3,174 | 3,151 | 2,415 | 1,555 | 1,625 | 901.72 |