SJ Semiconductor Corporation (SHA:688820)
China · Delayed Price · Currency is CNY 78.28
-9.62 (-10.94%)
Oct 29, 2026, 3:00 PM CST
SJ Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 6,561 | 6,488 | 4,683 | 3,010 | 1,618 |
Other Revenue | 33.14 | 33.14 | 22.75 | 28.38 | 14.17 |
| 6,595 | 6,521 | 4,705 | 3,038 | 1,633 | |
Revenue Growth | - | 38.59% | 54.87% | 86.10% | - |
Cost of Revenue | 5,098 | 4,830 | 3,713 | 2,457 | 1,620 |
Gross Profit | 1,497 | 1,691 | 992.1 | 581.51 | 12.86 |
Selling, General & Admin | 284.68 | 277.49 | 256.76 | 159.8 | 120.11 |
Research & Development | 783.65 | 761.11 | 505.6 | 386.32 | 256.63 |
Other Operating Expenses | -159.25 | -122.18 | -43.87 | -17.26 | -22.35 |
Operating Expenses | 909.06 | 916.39 | 722.69 | 531.69 | 353.23 |
Operating Income | 587.49 | 774.92 | 269.41 | 49.82 | -340.36 |
Interest Expense | -162.6 | -162.6 | -176.78 | -116.71 | -30.72 |
Interest & Investment Income | 200.97 | 199.49 | 90.92 | 85.66 | 33.95 |
Currency Exchange Gain (Loss) | 6.33 | 6.33 | 6.99 | 15.37 | -3.92 |
Other Non Operating Income (Expenses) | 53.62 | -0.43 | -2.14 | -2.49 | 2.14 |
EBT Excluding Unusual Items | 685.81 | 817.7 | 188.41 | 31.65 | -338.92 |
Gain (Loss) on Sale of Investments | - | - | - | -1.59 | - |
Gain (Loss) on Sale of Assets | 0.01 | 4.82 | 3.58 | -0.81 | 12.22 |
Asset Writedown | -28.41 | -2.66 | -2.43 | -0.32 | -6.62 |
Other Unusual Items | 46.13 | 46.13 | 24.16 | 5.23 | 4.8 |
Pretax Income | 703.52 | 865.99 | 213.73 | 34.16 | -328.52 |
Income Tax Expense | -74.92 | -56.56 | 0.07 | 0.02 | 0.05 |
Net Income | 778.45 | 922.55 | 213.65 | 34.13 | -328.57 |
Net Income to Common | 778.45 | 922.55 | 213.65 | 34.13 | -328.57 |
Net Income Growth | - | 331.80% | 525.99% | - | - |
Shares Outstanding (Basic) | 1,749 | 1,619 | 1,187 | 1,138 | 782 |
Shares Outstanding (Diluted) | 1,805 | 1,647 | 1,257 | 1,138 | 782 |
Shares Change | - | 31.08% | 10.47% | 45.43% | - |
EPS (Basic) | 0.44 | 0.57 | 0.18 | 0.03 | -0.42 |
EPS (Diluted) | 0.43 | 0.56 | 0.17 | 0.03 | -0.42 |
EPS Growth | - | 229.41% | 466.67% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -2,708 | -935.87 | -2,461 | -2,901 | -1,564 |
Free Cash Flow Per Share | -1.50 | -0.57 | -1.96 | -2.55 | -2.00 |
Gross Margin | 22.69% | 25.94% | 21.08% | 19.14% | 0.79% |
Operating Margin | 8.91% | 11.88% | 5.73% | 1.64% | -20.85% |
Profit Margin | 11.80% | 14.15% | 4.54% | 1.12% | -20.13% |
Free Cash Flow Margin | -41.06% | -14.35% | -52.30% | -95.49% | -95.82% |
EBITDA | 2,759 | 2,613 | 1,663 | 166.04 | -263.56 |
EBITDA Margin | 41.84% | 40.07% | 35.34% | 5.46% | -16.14% |
D&A For EBITDA | 2,172 | 1,838 | 1,394 | 116.22 | 76.8 |
EBIT | 587.49 | 774.92 | 269.41 | 49.82 | -340.36 |
EBIT Margin | 8.91% | 11.88% | 5.73% | 1.64% | -20.85% |
Effective Tax Rate | - | - | 0.03% | 0.07% | - |
Revenue as Reported | 6,521 | 6,521 | 4,705 | - | - |