Shenzhen Zhenye (Group) Co.,Ltd. (SHE:000006)
China · Delayed Price · Currency is CNY 6.98
-0.06 (-0.85%)
Sep 3, 2026, 3:04 PM CST
Shenzhen Zhenye (Group) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,532 | 2,618 | 6,065 | 2,811 | 3,700 | 3,088 |
Other Revenue | - | - | - | - | - | 0.85 |
| 1,532 | 2,618 | 6,065 | 2,811 | 3,700 | 3,089 | |
Revenue Growth | -67.49% | -56.83% | 115.79% | -24.03% | 19.79% | 5.24% |
Cost of Revenue | 1,368 | 2,257 | 7,148 | 2,554 | 2,325 | 1,747 |
Gross Profit | 163.61 | 361.38 | -1,083 | 256.76 | 1,375 | 1,341 |
Selling, General & Admin | 267.83 | 288.94 | 377.55 | 260.76 | 244.95 | 209.97 |
Research & Development | 1.12 | 1.12 | - | - | - | - |
Other Operating Expenses | -37.32 | -75.01 | 63.07 | 357.46 | 272.09 | 365.64 |
Operating Expenses | 237.8 | 221.21 | 543.41 | 628.34 | 518.61 | 561.14 |
Operating Income | -74.18 | 140.16 | -1,626 | -371.58 | 856.5 | 780.21 |
Interest Expense | -163.63 | -163.63 | -175.82 | -243.27 | -235.83 | -223.67 |
Interest & Investment Income | 23.14 | 23.24 | 69.49 | 86.35 | 113.85 | 226.9 |
Other Non Operating Income (Expenses) | 59.84 | -0.45 | -0.3 | -2.89 | -2.34 | -2.66 |
EBT Excluding Unusual Items | -154.84 | -0.67 | -1,733 | -531.39 | 732.18 | 780.77 |
Gain (Loss) on Sale of Investments | 1.01 | 1.23 | 1.29 | 1.45 | 0.5 | -2.11 |
Gain (Loss) on Sale of Assets | 1.84 | - | 2.25 | 0.05 | - | - |
Asset Writedown | 117.03 | -0.01 | -0.04 | -0.04 | -0.06 | -26.05 |
Legal Settlements | -0.9 | -0.9 | -23.45 | -1.93 | -0.63 | -0.25 |
Other Unusual Items | 11.25 | 11.25 | 25.28 | -0.73 | 0.68 | 0.64 |
Pretax Income | -24.61 | 10.9 | -1,728 | -532.59 | 732.67 | 753 |
Income Tax Expense | 35.11 | 46.09 | 23.73 | 369.13 | 284.62 | 199.51 |
Earnings From Continuing Operations | -59.72 | -35.18 | -1,751 | -901.72 | 448.04 | 553.49 |
Minority Interest in Earnings | -7.29 | -7.07 | 183.08 | 99.07 | -28.42 | -11.8 |
Net Income | -67.01 | -42.26 | -1,568 | -802.65 | 419.62 | 541.69 |
Net Income to Common | -67.01 | -42.26 | -1,568 | -802.65 | 419.62 | 541.69 |
Net Income Growth | - | - | - | - | -22.54% | -37.35% |
Shares Outstanding (Basic) | 1,351 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
Shares Outstanding (Diluted) | 1,351 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
Shares Change | 0.06% | 0.01% | 0.00% | -0.02% | 0.02% | -0.01% |
EPS (Basic) | -0.05 | -0.03 | -1.16 | -0.59 | 0.31 | 0.40 |
EPS (Diluted) | -0.05 | -0.03 | -1.16 | -0.59 | 0.31 | 0.40 |
EPS Growth | - | - | - | - | -22.55% | -37.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -108.51 | 164.68 | 1,070 | 54.66 | 2,298 | -3,880 |
Free Cash Flow Per Share | -0.08 | 0.12 | 0.79 | 0.04 | 1.70 | -2.87 |
Dividend Per Share | - | - | - | - | 0.094 | 0.121 |
Dividend Growth | - | - | - | - | -22.31% | -37.31% |
Gross Margin | 10.68% | 13.80% | -17.86% | 9.13% | 37.17% | 43.43% |
Operating Margin | -4.84% | 5.35% | -26.82% | -13.22% | 23.15% | 25.26% |
Profit Margin | -4.38% | -1.61% | -25.86% | -28.56% | 11.34% | 17.54% |
Free Cash Flow Margin | -7.08% | 6.29% | 17.64% | 1.94% | 62.13% | -125.61% |
EBITDA | -30.76 | 184.5 | -1,583 | -329.49 | 897.28 | 820.11 |
EBITDA Margin | -2.01% | 7.05% | -26.11% | -11.72% | 24.25% | 26.55% |
D&A For EBITDA | 43.42 | 44.34 | 43.01 | 42.09 | 40.78 | 39.9 |
EBIT | -74.18 | 140.16 | -1,626 | -371.58 | 856.5 | 780.21 |
EBIT Margin | -4.84% | 5.35% | -26.82% | -13.22% | 23.15% | 25.26% |
Effective Tax Rate | - | 422.74% | - | - | 38.85% | 26.50% |
Revenue as Reported | 2,618 | 2,618 | 6,065 | 2,811 | - | 3,089 |
Advertising Expenses | - | 5.68 | 14.56 | 13.15 | 23.15 | 13.29 |