Shenzhen Zhenye (Group) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,393	13,432	9,882	6,196	8,505	6,021
Market Cap Growth	18.30%	35.93%	59.48%	-27.14%	41.26%	-20.50%
Enterprise Value	15,221	16,009	14,632	11,204	13,951	11,286
Last Close Price	9.18	9.95	7.32	4.59	6.17	4.25
PE Ratio	-	-	-	-	20.27	11.12
Forward PE	-	29.06	29.06	29.06	29.06	29.06
PS Ratio	4.73	5.13	1.63	2.21	2.30	1.95
PB Ratio	2.02	2.19	1.74	0.83	1.00	0.74
P/TBV Ratio	2.31	2.51	1.83	0.89	1.08	0.79
P/FCF Ratio	75.25	81.57	9.24	113.36	3.70	-
P/OCF Ratio	65.55	71.05	8.86	85.16	3.67	-
EV/Sales Ratio	5.81	6.12	2.41	3.99	3.77	3.65
EV/EBITDA Ratio	74.65	86.77	-	-	15.55	13.76
EV/EBIT Ratio	108.59	114.22	-	-	16.29	14.47
EV/FCF Ratio	92.42	97.22	13.68	204.96	6.07	-
Debt / Equity Ratio	0.76	0.76	0.90	1.10	1.03	1.02
Debt / EBITDA Ratio	22.89	22.89	-	-	9.51	9.97
Debt / FCF Ratio	28.34	28.34	4.79	149.60	3.79	-
Net Debt / Equity Ratio	0.34	0.34	0.37	0.58	0.47	0.66
Net Debt / EBITDA Ratio	11.13	11.13	-1.33	-13.11	4.40	6.56
Net Debt / FCF Ratio	12.47	12.47	1.96	79.05	1.72	-1.39
Asset Turnover	0.16	0.16	0.28	0.11	0.15	0.16
Inventory Turnover	0.21	0.21	0.51	0.15	0.14	0.15
Quick Ratio	0.39	0.39	0.49	0.32	0.44	0.33
Current Ratio	1.81	1.81	2.01	1.74	2.03	2.12
Return on Equity (ROE)	-0.60%	-0.60%	-26.67%	-11.33%	5.38%	6.91%
Return on Assets (ROA)	0.52%	0.52%	-4.71%	-0.89%	2.14%	2.50%
Return on Invested Capital (ROIC)	-5.60%	-5.66%	-16.64%	-3.07%	4.03%	5.22%
Return on Capital Employed (ROCE)	1.70%	1.70%	-16.90%	-2.80%	5.60%	5.40%
Earnings Yield	-0.34%	-0.32%	-15.87%	-12.95%	4.93%	9.00%
FCF Yield	1.33%	1.23%	10.82%	0.88%	27.02%	-64.43%
Dividend Yield	-	-	-	-	1.52%	2.85%
Payout Ratio	-	-	-	-	139.21%	97.34%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.00%	0.02%	-0.02%	0.01%
Total Shareholder Return	-0.01%	-0.01%	-0.00%	0.02%	1.50%	2.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.