FIYTA Precision Technology Co., Ltd. (SHE:000026)
China · Delayed Price · Currency is CNY 16.32
-0.86 (-5.01%)
Oct 30, 2026, 3:04 PM CST
SHE:000026 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,830 | 3,490 | 3,929 | 4,554 | 4,337 | 5,225 |
Other Revenue | 18.17 | 18.17 | 11.69 | 15.98 | 17.51 | 18.9 |
| 3,848 | 3,508 | 3,941 | 4,570 | 4,354 | 5,244 | |
Revenue Growth | 7.61% | -10.96% | -13.77% | 4.95% | -16.97% | 23.57% |
Cost of Revenue | 2,555 | 2,316 | 2,495 | 2,905 | 2,777 | 3,312 |
Gross Profit | 1,293 | 1,192 | 1,445 | 1,665 | 1,577 | 1,932 |
Selling, General & Admin | 958.21 | 958.42 | 1,066 | 1,129 | 1,151 | 1,312 |
Research & Development | 129.73 | 69.21 | 56 | 57.8 | 61.09 | 57.8 |
Other Operating Expenses | 33.97 | 28.38 | 29.47 | 33.42 | 30.8 | 37.56 |
Operating Expenses | 1,124 | 1,057 | 1,151 | 1,214 | 1,238 | 1,418 |
Operating Income | 169.54 | 135.52 | 294.44 | 450.4 | 339.61 | 514.25 |
Interest Expense | -1.68 | -5.57 | -16.47 | -12.82 | -16.85 | -23.16 |
Interest & Investment Income | 0.44 | 4.19 | 4.93 | 5.72 | 3.92 | 3.59 |
Earnings From Equity Investments | - | - | - | - | 3.03 | 3.75 |
Currency Exchange Gain (Loss) | 0.72 | 0.72 | -1.15 | -1.88 | 3.05 | -0.63 |
Other Non Operating Income (Expenses) | -17.37 | -13.46 | -5.22 | -12.57 | -11.32 | -14.47 |
EBT Excluding Unusual Items | 151.65 | 121.4 | 276.52 | 428.84 | 321.45 | 483.33 |
Gain (Loss) on Sale of Investments | -5.91 | -3.89 | -0.43 | -5.82 | - | - |
Gain (Loss) on Sale of Assets | 0.79 | -1.23 | 2.37 | 0.69 | 0.09 | 0.73 |
Other Unusual Items | 2.5 | 3.83 | 7.66 | 13.29 | 17.58 | 18.27 |
Pretax Income | 147.62 | 120.1 | 286.12 | 437 | 339.12 | 502.33 |
Income Tax Expense | 35.75 | 32.79 | 65.77 | 103.83 | 72.44 | 114.47 |
Earnings From Continuing Operations | 111.87 | 87.32 | 220.35 | 333.18 | 266.68 | 387.86 |
Minority Interest in Earnings | - | - | - | - | - | -0.02 |
Net Income | 111.87 | 87.32 | 220.35 | 333.18 | 266.68 | 387.84 |
Net Income to Common | 111.87 | 87.32 | 220.35 | 333.18 | 266.68 | 387.84 |
Net Income Growth | -24.28% | -60.37% | -33.86% | 24.93% | -31.24% | 31.87% |
Shares Outstanding (Basic) | 406 | 406 | 409 | 412 | 417 | 429 |
Shares Outstanding (Diluted) | 406 | 406 | 410 | 413 | 417 | 429 |
Shares Change | -0.06% | -0.97% | -0.70% | -1.01% | -2.89% | -1.29% |
EPS (Basic) | 0.28 | 0.22 | 0.54 | 0.81 | 0.64 | 0.90 |
EPS (Diluted) | 0.28 | 0.22 | 0.54 | 0.81 | 0.64 | 0.90 |
EPS Growth | -24.23% | -59.98% | -33.40% | 26.21% | -29.19% | 33.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 440.88 | 472.05 | 449.91 | 541.3 | 362.14 | 342.83 |
Free Cash Flow Per Share | 1.09 | 1.16 | 1.10 | 1.31 | 0.87 | 0.80 |
Dividend Per Share | 0.120 | 0.120 | 0.400 | 0.400 | 0.250 | 0.300 |
Dividend Growth | -70.00% | -70.00% | 0% | 60.00% | -16.67% | -26.55% |
Gross Margin | 33.61% | 33.99% | 36.67% | 36.43% | 36.23% | 36.85% |
Operating Margin | 4.41% | 3.86% | 7.47% | 9.86% | 7.80% | 9.81% |
Profit Margin | 2.91% | 2.49% | 5.59% | 7.29% | 6.13% | 7.40% |
Free Cash Flow Margin | 11.46% | 13.45% | 11.42% | 11.85% | 8.32% | 6.54% |
EBITDA | 207.79 | 176.98 | 340.19 | 495.75 | 385.14 | 562.82 |
EBITDA Margin | 5.40% | 5.04% | 8.63% | 10.85% | 8.85% | 10.73% |
D&A For EBITDA | 38.25 | 41.46 | 45.75 | 45.35 | 45.53 | 48.57 |
EBIT | 169.54 | 135.52 | 294.44 | 450.4 | 339.61 | 514.25 |
EBIT Margin | 4.41% | 3.86% | 7.47% | 9.86% | 7.80% | 9.81% |
Effective Tax Rate | 24.22% | 27.30% | 22.99% | 23.76% | 21.36% | 22.79% |
Revenue as Reported | 833.53 | 3,508 | 3,941 | - | - | - |