China National Accord Medicines Corporation Ltd. (SHE:000028)
China flag China · Delayed Price · Currency is CNY
19.66
+0.29 (1.50%)
Sep 30, 2026, 3:04 PM CST

SHE:000028 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
5,9337,8027,4096,5026,0165,126
Cash & Short-Term Investments
5,9337,8027,4096,5026,0165,126
Cash Growth
-12.72%5.32%13.94%8.08%17.37%-18.44%
Accounts Receivable
24,32522,93921,11820,23516,20217,701
Other Receivables
502.53132.22146.41265.5666.8587.26
Receivables
24,82723,07121,29420,53916,30617,855
Inventory
8,1588,1227,4067,9897,8367,622
Other Current Assets
570.031,2001,4671,3401,5501,246
Total Current Assets
39,48940,19637,57636,37031,70831,848
Property, Plant & Equipment
2,4852,6923,4793,7243,4073,494
Long-Term Investments
3,3593,2783,0802,9472,7992,658
Goodwill
1,6051,6051,8592,7472,7502,776
Other Intangible Assets
385.23406.69479.54615.59647.52669.93
Long-Term Accounts Receivable
1.071.7212.9315.9113.6816.59
Long-Term Deferred Tax Assets
322.9308.72249.41220.48185.25129.74
Long-Term Deferred Charges
287.74335.23467.67526.58572.55633.98
Other Long-Term Assets
235.57273.09352.1404.42532.4557.38
Total Assets
48,17149,09647,55647,57142,61642,784

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
20,30520,51618,10017,95215,23316,718
Accrued Expenses
628.07666.7779.14760.58998.17753.2
Short-Term Debt
2,0482,8553,4222,9032,1332,490
Current Portion of Long-Term Debt
---1745.14-
Current Portion of Leases
690.73740.45944.371,002867.85848.33
Current Income Taxes Payable
134.72171.63128.03205.9237.8178.87
Current Unearned Revenue
357.87387.21349.74456.3586.96450.59
Other Current Liabilities
839.96768.631,0791,041926.05939.8
Total Current Liabilities
25,00426,10524,80224,33821,02822,379
Long-Term Debt
----17.571.64
Long-Term Leases
833.32912.181,3711,4521,3271,375
Long-Term Unearned Revenue
66.869.2869.4874.9780.9187.72
Pension & Post-Retirement Benefits
0.580.610.710.770.861.2
Long-Term Deferred Tax Liabilities
87.5693.87114.5146.05156.48175.95
Other Long-Term Liabilities
284.47290.7441.99581.45560.3670.52
Total Liabilities
26,27627,47226,80026,59323,17124,761

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
612.22556.57556.57556.57428.13428.13
Additional Paid-In Capital
4,2684,2684,2614,2614,3574,372
Retained Earnings
13,99413,78612,85412,59011,33310,103
Comprehensive Income & Other
-0.28-0.28-1.457.877.9121.87
Total Common Equity
18,87318,61017,67017,41516,12614,925
Minority Interest
3,0213,0153,0863,5633,3193,097
Shareholders' Equity
21,89421,62420,75520,97819,44518,022
Total Liabilities & Equity
48,17149,09647,55647,57142,61642,784

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,5724,5075,7375,3744,3914,786
Net Cash (Debt)
2,3613,2951,6711,1291,626340.48
Net Cash Growth
8009.05%97.18%48.07%-30.58%377.51%-82.99%
Net Cash Per Share
3.855.382.721.842.660.56
Filing Date Shares Outstanding
612.22612.22612.22612.22612.22612.22
Total Common Shares Outstanding
612.22612.22612.22612.22612.22612.22
Working Capital
14,48514,09112,77412,03210,6819,469
Book Value Per Share
30.8330.4028.8628.4526.3424.38
Tangible Book Value
16,88316,59815,33114,05312,72811,479
Tangible Book Value Per Share
27.5827.1125.0422.9520.7918.75
Buildings
806.99806.56807.91741.11738.01725.86
Machinery
1,4151,4141,3961,2941,1321,027
Construction In Progress
20.2321.6612.635.4435.1749.85