Shenzhen Huaqiang Industry Co., Ltd. (SHE:000062)
China · Delayed Price · Currency is CNY 18.52
-0.88 (-4.54%)
Oct 30, 2026, 3:04 PM CST
SHE:000062 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 34,560 | 24,909 | 21,954 | 20,594 | 23,941 | 22,841 |
| 34,560 | 24,909 | 21,954 | 20,594 | 23,941 | 22,841 | |
Revenue Growth | 48.13% | 13.46% | 6.60% | -13.98% | 4.82% | 39.86% |
Cost of Revenue | 31,943 | 22,973 | 20,265 | 18,733 | 21,453 | 20,302 |
Gross Profit | 2,617 | 1,936 | 1,688 | 1,861 | 2,488 | 2,538 |
Selling, General & Admin | 1,065 | 872.93 | 801.8 | 733.26 | 961.66 | 905.96 |
Research & Development | 108.64 | 115.64 | 126.69 | 133.05 | 185.08 | 156.68 |
Other Operating Expenses | 47.34 | 39 | 39.96 | 44.59 | 38.49 | 37.13 |
Operating Expenses | 1,258 | 1,035 | 977.64 | 934.31 | 1,187 | 1,113 |
Operating Income | 1,358 | 900.83 | 710.76 | 926.62 | 1,302 | 1,425 |
Interest Expense | -246.46 | -212.6 | -248.92 | -246.95 | -196.07 | -139.62 |
Interest & Investment Income | 43.7 | 44.01 | 105.46 | 43.66 | 214.1 | 49.38 |
Currency Exchange Gain (Loss) | -26.6 | -26.6 | -74.75 | -17.74 | -43.69 | 10.27 |
Other Non Operating Income (Expenses) | 15.43 | -16.69 | -14.17 | -16.57 | -8.73 | -8.35 |
EBT Excluding Unusual Items | 1,144 | 688.96 | 478.38 | 689.01 | 1,267 | 1,337 |
Impairment of Goodwill | -13.36 | -13.36 | -123.26 | -14.74 | - | - |
Gain (Loss) on Sale of Investments | -51.33 | 23.03 | 11.49 | -6.58 | - | -0.39 |
Gain (Loss) on Sale of Assets | 0.63 | 2.2 | -0.07 | 0.03 | -0.24 | -1.82 |
Asset Writedown | 6.64 | -2.14 | - | - | - | - |
Other Unusual Items | 8.94 | 8.94 | 8.05 | 28.38 | 21.69 | -0.36 |
Pretax Income | 1,096 | 707.63 | 374.6 | 696.1 | 1,289 | 1,334 |
Income Tax Expense | 297.93 | 165.05 | 101.95 | 142.73 | 208.87 | 291.4 |
Earnings From Continuing Operations | 798.03 | 542.58 | 272.64 | 553.38 | 1,080 | 1,043 |
Minority Interest in Earnings | -108.2 | -79.64 | -59.68 | -86.03 | -127.31 | -159.26 |
Net Income | 689.83 | 462.94 | 212.97 | 467.35 | 952.45 | 883.43 |
Net Income to Common | 689.83 | 462.94 | 212.97 | 467.35 | 952.45 | 883.43 |
Net Income Growth | 124.12% | 117.38% | -54.43% | -50.93% | 7.81% | 41.46% |
Shares Outstanding (Basic) | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 |
Shares Outstanding (Diluted) | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 | 1,046 |
Shares Change | -0.03% | -0.01% | - | 0.00% | 0.01% | -0.00% |
EPS (Basic) | 0.66 | 0.44 | 0.20 | 0.45 | 0.91 | 0.84 |
EPS (Diluted) | 0.66 | 0.44 | 0.20 | 0.45 | 0.91 | 0.84 |
EPS Growth | 124.20% | 117.39% | -54.43% | -50.93% | 7.80% | 41.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,829 | -1,140 | 1,368 | -191.23 | 1,959 | -1,300 |
Free Cash Flow Per Share | -1.75 | -1.09 | 1.31 | -0.18 | 1.87 | -1.24 |
Dividend Per Share | 0.400 | 0.500 | 0.430 | 0.250 | 0.300 | 0.300 |
Dividend Growth | -31.03% | 16.28% | 72.00% | -16.67% | 0% | 50.00% |
Gross Margin | 7.57% | 7.77% | 7.69% | 9.04% | 10.39% | 11.11% |
Operating Margin | 3.93% | 3.62% | 3.24% | 4.50% | 5.44% | 6.24% |
Profit Margin | 2.00% | 1.86% | 0.97% | 2.27% | 3.98% | 3.87% |
Free Cash Flow Margin | -5.29% | -4.58% | 6.23% | -0.93% | 8.18% | -5.69% |
EBITDA | 1,513 | 1,056 | 865.95 | 1,035 | 1,404 | 1,523 |
EBITDA Margin | 4.38% | 4.24% | 3.94% | 5.02% | 5.86% | 6.67% |
D&A For EBITDA | 154.71 | 154.92 | 155.19 | 107.98 | 102.3 | 97.74 |
EBIT | 1,358 | 900.83 | 710.76 | 926.62 | 1,302 | 1,425 |
EBIT Margin | 3.93% | 3.62% | 3.24% | 4.50% | 5.44% | 6.24% |
Effective Tax Rate | 27.18% | 23.32% | 27.22% | 20.50% | 16.21% | 21.84% |
Revenue as Reported | 34,560 | 24,909 | 21,954 | 20,594 | 23,941 | 22,841 |
Advertising Expenses | - | 118.48 | 96.66 | 108.4 | - | - |