XJ Electric Co., Ltd. (SHE:000400)
China flag China · Delayed Price · Currency is CNY
21.82
-0.48 (-2.15%)
Jul 28, 2026, 12:45 PM CST

XJ Electric Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,02214,99217,08917,06115,03011,991
Revenue Growth
-9.66%-12.27%0.17%13.51%25.35%7.14%
Gross Profit
3,3643,4633,5363,0642,9092,463
Operating Income
1,2581,3751,3261,1181,072918.93
Net Income
1,0711,1671,1171,005785.26724.37
Earnings Per Share
1.061.151.101.000.750.72
EPS Growth
-1.33%4.61%10.62%32.29%4.80%1.17%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Power Distribution System
4,1074,7114,5774,6184,406
Intelligent electric meters
3,9463,8663,4833,0952,534
Intelligent Medium Voltage Power Supply Equipment
3,1503,3523,1412,7492,256
New Energy and System Integration
1,4212,4643,9412,775632.74
Charging and Swapping Equipment and Other Manufacturing Services
1,3511,2521,2021,0981,176
Direct current electrification system
1,0181,444716.22694.54986.3
Total
14,99217,08917,06115,03011,991

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
7,2667,5275,5555,0163,7032,854
Total Debt
309.58333.38284.336.98336.42849.1
Net Cash (Debt)
6,9567,1945,2704,9793,3662,005
Net Cash Growth
30.74%36.50%5.85%47.91%67.88%115.60%
Net Cash Per Share
6.877.105.204.933.231.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,3142,6701,2992,7481,7561,304
Capital Expenditures
-242.68-248.45-390.06-212.39-126.62-149.78
Free Cash Flow
2,0712,422908.852,5361,6291,155
Free Cash Flow Growth
164.55%166.48%-64.16%55.65%41.10%61.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
22.39%23.10%20.69%17.96%19.36%20.54%
Operating Margin
8.38%9.17%7.76%6.55%7.13%7.66%
Pretax Margin
9.08%9.87%8.27%7.24%7.40%8.02%
Profit Margin
7.13%7.79%6.54%5.89%5.22%6.04%
FCF Margin
13.79%16.16%5.32%14.86%10.84%9.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5590.5590.4190.2960.1400.100
Dividend Per Share Growth
9.55%33.41%41.55%111.43%40.00%0%
Dividend Yield
2.52%2.20%1.57%1.41%0.74%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.0922.4425.1122.2625.6436.33
Forward PE
15.6017.4219.0321.5320.4228.53
P/FCF Ratio
10.9710.8130.868.8212.3622.79
PS Ratio
1.511.751.641.311.342.19