XJ Electric Co., Ltd. (SHE:000400)
China flag China · Delayed Price · Currency is CNY
24.49
+0.48 (2.00%)
Nov 13, 2026, 3:04 PM CST

XJ Electric Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,56814,99217,08917,06115,03011,991
Revenue Growth
-8.19%-12.27%0.17%13.51%25.35%7.14%
Gross Profit
3,1623,4633,5363,0642,9092,463
Operating Income
940.531,3751,3261,1181,072918.93
Net Income
866.551,1671,1171,005785.26724.37
Earnings Per Share
0.851.151.101.000.750.72
EPS Growth
-23.00%4.61%10.62%32.29%4.80%1.17%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Power Distribution System
4,1074,7114,5774,6184,406
Intelligent electric meters
3,9463,8663,4833,0952,534
Intelligent Medium Voltage Power Supply Equipment
3,1503,3523,1412,7492,256
New Energy and System Integration
1,4212,4643,9412,775632.74
Direct current electrification system
1,0181,444716.22694.54986.3
Charging and Swapping Equipment and Other Manufacturing Services
1,3511,2521,2021,0981,176
Total
14,99217,08917,06115,03011,991

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5,5327,5275,5555,0163,7032,854
Total Debt
447.95333.38284.336.98336.42849.1
Net Cash (Debt)
5,0847,1945,2704,9793,3662,005
Net Cash Growth
-25.06%36.50%5.85%47.91%67.88%115.60%
Net Cash Per Share
5.017.105.204.933.231.99

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-621.922,6701,2992,7481,7561,304
Capital Expenditures
-246.68-248.45-390.06-212.39-126.62-149.78
Free Cash Flow
-868.62,422908.852,5361,6291,155
Free Cash Flow Growth
-166.48%-64.16%55.65%41.10%61.11%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
20.31%23.10%20.69%17.96%19.36%20.54%
Operating Margin
6.04%9.17%7.76%6.55%7.13%7.66%
Pretax Margin
6.93%9.87%8.27%7.24%7.40%8.02%
Profit Margin
5.57%7.79%6.54%5.89%5.22%6.04%
FCF Margin
-5.58%16.16%5.32%14.86%10.84%9.63%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4850.5590.4190.2960.1400.100
Dividend Per Share Growth
-0.77%33.41%41.55%111.43%40.00%0%
Dividend Yield
1.98%2.17%1.52%1.35%0.70%0.38%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
28.6922.4425.1122.2625.6436.33
Forward PE
18.8717.4219.0321.5320.4228.53
P/FCF Ratio
-10.8130.868.8212.3622.79
PS Ratio
1.601.751.641.311.342.19