XJ Electric Co., Ltd. (SHE:000400)
China flag China · Delayed Price · Currency is CNY
21.16
-0.44 (-2.04%)
Sep 10, 2026, 3:04 PM CST

XJ Electric Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
15,07014,99217,08917,06115,03011,991
Revenue Growth
-9.77%-12.27%0.17%13.51%25.35%7.14%
Gross Profit
3,2303,4633,5363,0642,9092,463
Operating Income
1,0801,3751,3261,1181,072918.93
Net Income
949.171,1671,1171,005785.26724.37
Earnings Per Share
0.941.151.101.000.750.72
EPS Growth
-15.61%4.61%10.62%32.29%4.80%1.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Intelligent Power Distribution System
4,1434,1074,7114,5774,6184,406
Intelligent electric meters
4,1163,9463,8663,4833,0952,534
Intelligent Medium Voltage Power Supply Equipment
3,2013,1503,3523,1412,7492,256
New Energy and System Integration
1,0881,4212,4643,9412,775632.74
Direct current electrification system
999.51,0181,444716.22694.54986.3
Charging and Swapping Equipment and Other Manufacturing Services
1,5221,3511,2521,2021,0981,176
Total
15,07014,99217,08917,06115,03011,991

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,8497,5275,5555,0163,7032,854
Total Debt
332.17333.38284.336.98336.42849.1
Net Cash (Debt)
6,5167,1945,2704,9793,3662,005
Net Cash Growth
5.09%36.50%5.85%47.91%67.88%115.60%
Net Cash Per Share
6.427.105.204.933.231.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,2402,6701,2992,7481,7561,304
Capital Expenditures
-250.66-248.45-390.06-212.39-126.62-149.78
Free Cash Flow
989.312,422908.852,5361,6291,155
Free Cash Flow Growth
-40.98%166.48%-64.16%55.65%41.10%61.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
21.43%23.10%20.69%17.96%19.36%20.54%
Operating Margin
7.17%9.17%7.76%6.55%7.13%7.66%
Pretax Margin
7.98%9.87%8.27%7.24%7.40%8.02%
Profit Margin
6.30%7.79%6.54%5.89%5.22%6.04%
FCF Margin
6.57%16.16%5.32%14.86%10.84%9.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.5590.5590.4190.2960.1400.100
Dividend Per Share Growth
9.55%33.41%41.55%111.43%40.00%0%
Dividend Yield
2.65%2.20%1.57%1.41%0.74%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.0922.4425.1122.2625.6436.33
Forward PE
16.1917.4219.0321.5320.4228.53
P/FCF Ratio
22.2410.8130.868.8212.3622.79
PS Ratio
1.461.751.641.311.342.19