XJ Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	27,421	26,189	28,050	22,377	20,136	26,317
Market Cap Growth	18.30%	-6.63%	25.35%	11.13%	-23.49%	80.50%
Enterprise Value	21,711	20,588	23,902	19,000	18,641	25,945
Last Close Price	26.92	25.71	27.01	21.22	19.17	24.93
PE Ratio	25.46	22.44	25.11	22.26	25.64	36.33
Forward PE	18.98	17.42	19.03	21.53	20.42	28.53
PS Ratio	1.83	1.75	1.64	1.31	1.34	2.19
PB Ratio	2.03	1.96	2.27	1.91	1.81	2.59
P/TBV Ratio	2.37	2.30	2.66	2.26	2.13	3.05
P/FCF Ratio	13.24	10.81	30.86	8.82	12.36	22.79
P/OCF Ratio	11.85	9.81	21.60	8.14	11.47	20.18
PEG Ratio	1.63	0.34	0.34	0.34	0.34	0.34
EV/Sales Ratio	1.45	1.37	1.40	1.11	1.24	2.16
EV/EBITDA Ratio	13.79	12.32	14.55	13.37	13.72	21.81
EV/EBIT Ratio	17.25	14.98	18.02	17.00	17.39	28.23
EV/FCF Ratio	10.48	8.50	26.30	7.49	11.44	22.47
Debt / Equity Ratio	0.02	0.03	0.02	0.00	0.03	0.08
Debt / EBITDA Ratio	0.20	0.20	0.17	0.03	0.24	0.70
Debt / FCF Ratio	0.15	0.14	0.31	0.02	0.21	0.74
Net Debt / Equity Ratio	-0.51	-0.54	-0.43	-0.43	-0.30	-0.20
Net Debt / EBITDA Ratio	-4.49	-4.30	-3.21	-3.50	-2.48	-1.68
Net Debt / FCF Ratio	-3.36	-2.97	-5.80	-1.96	-2.07	-1.74
Asset Turnover	0.59	0.58	0.73	0.83	0.81	0.70
Inventory Turnover	3.40	3.78	5.06	5.07	4.37	3.67
Quick Ratio	1.33	1.34	1.34	1.48	1.56	1.68
Current Ratio	1.79	1.73	1.66	1.81	2.00	2.17
Return on Equity (ROE)	9.19%	10.18%	10.73%	10.41%	9.37%	8.86%
Return on Assets (ROA)	3.10%	3.34%	3.51%	3.38%	3.61%	3.33%
Return on Invested Capital (ROIC)	17.39%	18.32%	17.54%	14.86%	12.07%	9.98%
Return on Capital Employed (ROCE)	8.90%	9.80%	10.30%	9.30%	9.40%	8.40%
Earnings Yield	3.90%	4.46%	3.98%	4.49%	3.90%	2.75%
FCF Yield	7.55%	9.25%	3.24%	11.33%	8.09%	4.39%
Dividend Yield	1.48%	2.17%	1.55%	1.40%	0.73%	0.40%
Payout Ratio	37.42%	41.54%	44.00%	19.44%	17.31%	24.47%
Buyback Yield / Dilution	0.20%	0.10%	-0.43%	3.22%	-3.44%	-0.01%
Total Shareholder Return	1.68%	2.28%	1.12%	4.61%	-2.71%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.