XJ Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	29,010	28,050	22,377	20,136	26,317	14,580
Market Cap Growth	15.65%	25.35%	11.13%	-23.49%	80.50%	34.26%
Enterprise Value	23,409	23,902	19,000	18,641	25,945	15,029
Last Close Price	28.48	27.01	21.22	19.17	24.93	13.70
PE Ratio	25.69	25.11	22.26	25.64	36.33	20.36
Forward PE	20.21	19.03	21.53	20.42	28.53	20.37
PS Ratio	1.71	1.64	1.31	1.34	2.19	1.30
PB Ratio	2.23	2.27	1.91	1.81	2.59	1.59
P/TBV Ratio	2.60	2.66	2.26	2.13	3.05	1.85
P/FCF Ratio	14.24	30.86	8.82	12.36	22.79	20.35
P/OCF Ratio	12.00	21.60	8.14	11.47	20.18	18.61
PEG Ratio	2.45	0.34	0.34	0.34	0.34	0.34
EV/Sales Ratio	1.38	1.40	1.11	1.24	2.16	1.34
EV/EBITDA Ratio	14.04	14.69	13.37	13.72	21.81	13.17
EV/EBIT Ratio	17.39	18.02	17.00	17.39	28.23	16.74
EV/FCF Ratio	11.49	26.30	7.49	11.44	22.47	20.97
Debt / Equity Ratio	0.02	0.02	0.00	0.03	0.08	0.09
Debt / EBITDA Ratio	0.12	0.17	0.03	0.24	0.70	0.71
Debt / FCF Ratio	0.10	0.31	0.02	0.21	0.74	1.13
Net Debt / Equity Ratio	-0.52	-0.43	-0.43	-0.30	-0.20	-0.10
Net Debt / EBITDA Ratio	-4.13	-3.24	-3.50	-2.48	-1.68	-0.81
Net Debt / FCF Ratio	-3.33	-5.80	-1.96	-2.07	-1.74	-1.30
Asset Turnover	0.68	0.73	0.83	0.81	0.70	0.68
Inventory Turnover	3.90	5.06	5.07	4.37	3.67	4.02
Quick Ratio	1.29	1.34	1.48	1.56	1.68	1.63
Current Ratio	1.68	1.66	1.81	2.00	2.17	2.07
Return on Equity (ROE)	9.95%	10.73%	10.41%	9.37%	8.86%	8.84%
Return on Assets (ROA)	3.37%	3.51%	3.38%	3.61%	3.33%	3.42%
Return on Invested Capital (ROIC)	18.48%	17.54%	14.86%	12.07%	9.98%	9.68%
Return on Capital Employed (ROCE)	10.00%	10.30%	9.30%	9.40%	8.40%	9.00%
Earnings Yield	3.87%	3.98%	4.49%	3.90%	2.75%	4.91%
FCF Yield	7.02%	3.24%	11.33%	8.09%	4.39%	4.92%
Dividend Yield	1.50%	1.55%	1.40%	0.73%	0.40%	0.73%
Payout Ratio	38.37%	44.00%	19.44%	17.31%	24.47%	14.17%
Buyback Yield / Dilution	-0.04%	-0.43%	3.22%	-3.44%	-0.01%	0.02%
Total Shareholder Return	1.44%	1.12%	4.61%	-2.71%	0.40%	0.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.