Yunding Technology Co.,Ltd. (SHE:000409)
China · Delayed Price · Currency is CNY 8.39
-0.24 (-2.78%)
Oct 29, 2026, 3:04 PM CST
Yunding Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,458 | 1,522 | 1,346 | 1,133 | 1,086 | 508.21 |
Other Revenue | 4.86 | 4.86 | 4.69 | 8.07 | 5.54 | - |
| 1,463 | 1,527 | 1,351 | 1,141 | 1,091 | 508.21 | |
Revenue Growth | 5.67% | 13.05% | 18.35% | 4.62% | 114.69% | -76.51% |
Cost of Revenue | 1,025 | 1,061 | 908.04 | 705.5 | 751.07 | 288.5 |
Gross Profit | 437.64 | 465.68 | 442.82 | 435.94 | 340.01 | 219.71 |
Selling, General & Admin | 207.15 | 209.99 | 222.21 | 195.44 | 166.37 | 110.98 |
Research & Development | 126.92 | 104.58 | 88.8 | 77.85 | 64.9 | 32.04 |
Other Operating Expenses | 11.53 | 6.97 | 8.74 | 8.41 | 8.96 | 5.41 |
Operating Expenses | 343.82 | 352.76 | 330.52 | 305.65 | 258.86 | 168.12 |
Operating Income | 93.82 | 112.92 | 112.3 | 130.29 | 81.16 | 51.59 |
Interest Expense | -0.22 | -0.13 | -0.43 | -0.35 | -7.24 | -5.77 |
Interest & Investment Income | 8.75 | 8.74 | 22.91 | 10.71 | 5.49 | 2.57 |
Other Non Operating Income (Expenses) | -1.16 | -0.72 | -5.58 | -10.65 | -5.8 | -2.33 |
EBT Excluding Unusual Items | 101.19 | 120.81 | 129.21 | 130 | 73.6 | 46.06 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.38 |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.01 | 0.05 | - | 0.03 |
Asset Writedown | -3.49 | - | - | - | - | - |
Other Unusual Items | 13.06 | 7.89 | 11.67 | 2.18 | 4.61 | 2.84 |
Pretax Income | 110.77 | 128.7 | 140.89 | 132.22 | 78.21 | 49.31 |
Income Tax Expense | 11.37 | 14.28 | 13.75 | 18.71 | 17.05 | 14.42 |
Earnings From Continuing Operations | 99.4 | 114.42 | 127.13 | 113.51 | 61.16 | 34.89 |
Minority Interest in Earnings | -24.81 | -32.01 | -34.39 | -51.73 | -36.06 | -17.3 |
Net Income | 74.59 | 82.41 | 92.74 | 61.78 | 25.1 | 17.6 |
Net Income to Common | 74.59 | 82.41 | 92.74 | 61.78 | 25.1 | 17.6 |
Net Income Growth | 19.13% | -11.15% | 50.11% | 146.17% | 42.63% | -76.17% |
Shares Outstanding (Basic) | 667 | 664 | 664 | 664 | 536 | 512 |
Shares Outstanding (Diluted) | 674 | 672 | 667 | 664 | 536 | 512 |
Shares Change | 0.69% | 0.73% | 0.36% | 23.88% | 4.84% | 0.10% |
EPS (Basic) | 0.11 | 0.12 | 0.14 | 0.09 | 0.05 | 0.03 |
EPS (Diluted) | 0.11 | 0.12 | 0.14 | 0.09 | 0.05 | 0.03 |
EPS Growth | 18.32% | -11.79% | 49.57% | 98.72% | 36.05% | -76.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -9.05 | -4.1 | 178.55 | 83.92 | 108 | -22.75 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.27 | 0.13 | 0.20 | -0.04 |
Gross Margin | 29.92% | 30.49% | 32.78% | 38.19% | 31.16% | 43.23% |
Operating Margin | 6.41% | 7.39% | 8.31% | 11.41% | 7.44% | 10.15% |
Profit Margin | 5.10% | 5.40% | 6.87% | 5.41% | 2.30% | 3.46% |
Free Cash Flow Margin | -0.62% | -0.27% | 13.22% | 7.35% | 9.90% | -4.48% |
EBITDA | 115.22 | 134.27 | 133.6 | 149.72 | 93.02 | 60.1 |
EBITDA Margin | 7.88% | 8.79% | 9.89% | 13.12% | 8.53% | 11.83% |
D&A For EBITDA | 21.4 | 21.35 | 21.3 | 19.43 | 11.86 | 8.51 |
EBIT | 93.82 | 112.92 | 112.3 | 130.29 | 81.16 | 51.59 |
EBIT Margin | 6.41% | 7.39% | 8.31% | 11.41% | 7.44% | 10.15% |
Effective Tax Rate | 10.27% | 11.10% | 9.76% | 14.15% | 21.80% | 29.24% |
Revenue as Reported | 1,463 | 1,527 | 1,351 | 1,141 | 1,091 | 508.21 |
Advertising Expenses | - | 6.69 | 7.7 | 5.07 | 1.47 | 0.38 |