Shandong Chenming Paper Holdings Limited (SHE:000488)
China · Delayed Price · Currency is CNY 2.000
-0.050 (-2.44%)
Sep 15, 2026, 3:04 PM CST
SHE:000488 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,891 | 6,118 | 22,602 | 26,369 | 31,425 | 31,934 |
Other Revenue | 54.59 | 68.75 | 127.44 | 239.94 | 579.25 | 1,086 |
| 10,945 | 6,187 | 22,729 | 26,609 | 32,004 | 33,020 | |
Revenue Growth | -0.06% | -72.78% | -14.58% | -16.86% | -3.08% | 7.43% |
Cost of Revenue | 12,284 | 8,639 | 22,181 | 24,513 | 27,416 | 25,263 |
Gross Profit | -1,339 | -2,452 | 548.42 | 2,095 | 4,588 | 7,757 |
Selling, General & Admin | 557.95 | 599.17 | 953.25 | 896.16 | 967.74 | 1,206 |
Research & Development | 179.28 | 93.26 | 1,080 | 1,164 | 1,290 | 1,454 |
Other Operating Expenses | 149.82 | 64.51 | -69.64 | 18.02 | 1.95 | 283.34 |
Operating Expenses | 1,121 | 1,057 | 2,703 | 2,175 | 2,299 | 2,923 |
Operating Income | -2,460 | -3,510 | -2,154 | -79.78 | 2,289 | 4,834 |
Interest Expense | -1,426 | -1,603 | -1,870 | -1,908 | -2,081 | -2,348 |
Interest & Investment Income | 356.41 | 88.94 | 182.48 | 706.17 | 309.99 | 287.29 |
Currency Exchange Gain (Loss) | 24.37 | 6.52 | 50.24 | 25.02 | -46.65 | 9.46 |
Other Non Operating Income (Expenses) | -1,396 | -1,923 | -2,798 | -550.89 | -323.44 | -625.63 |
EBT Excluding Unusual Items | -4,901 | -6,941 | -6,589 | -1,808 | 148 | 2,157 |
Impairment of Goodwill | - | - | -8.27 | - | - | - |
Gain (Loss) on Sale of Investments | -1,159 | -1,725 | -976.22 | -25.56 | -101.3 | -146.65 |
Gain (Loss) on Sale of Assets | 14.32 | 9.61 | 55.41 | 14.61 | 161.09 | 51.56 |
Asset Writedown | -266.12 | -508.96 | -304.17 | -5.15 | -10.3 | -2.3 |
Legal Settlements | -24.18 | -31.08 | -31.94 | -1.69 | -16.35 | - |
Other Unusual Items | 81.74 | -3.75 | 0.97 | 115.97 | 1.13 | 246.51 |
Pretax Income | -6,254 | -9,200 | -7,853 | -1,710 | 182.27 | 2,306 |
Income Tax Expense | -556.9 | -237.37 | -60.17 | -383.06 | -135.09 | 216.5 |
Earnings From Continuing Operations | -5,697 | -8,963 | -7,793 | -1,327 | 317.36 | 2,090 |
Minority Interest in Earnings | 472.58 | 666.91 | 382.23 | 45.35 | -128.07 | -24.17 |
Net Income | -5,224 | -8,296 | -7,411 | -1,281 | 189.29 | 2,066 |
Preferred Dividends & Other Adjustments | - | - | - | 89.7 | 89.7 | 413.09 |
Net Income to Common | -5,224 | -8,296 | -7,411 | -1,371 | 99.59 | 1,652 |
Net Income Growth | - | - | - | - | -93.97% | 46.11% |
Shares Outstanding (Basic) | 2,915 | 2,931 | 2,929 | 3,047 | 3,320 | 2,951 |
Shares Outstanding (Diluted) | 2,915 | 2,931 | 2,929 | 3,047 | 3,320 | 2,951 |
Shares Change | -1.82% | 0.08% | -3.86% | -8.22% | 12.50% | -6.07% |
EPS (Basic) | -1.79 | -2.83 | -2.53 | -0.45 | 0.03 | 0.56 |
EPS (Diluted) | -1.79 | -2.83 | -2.53 | -0.45 | 0.03 | 0.56 |
EPS Growth | - | - | - | - | -94.64% | 55.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -266.15 | 239.99 | 2,554 | 4,076 | 2,564 | 7,949 |
Free Cash Flow Per Share | -0.09 | 0.08 | 0.87 | 1.34 | 0.77 | 2.69 |
Gross Margin | -12.23% | -39.64% | 2.41% | 7.87% | 14.34% | 23.49% |
Operating Margin | -22.47% | -56.73% | -9.48% | -0.30% | 7.15% | 14.64% |
Profit Margin | -47.73% | -134.10% | -32.60% | -5.15% | 0.31% | 5.00% |
Free Cash Flow Margin | -2.43% | 3.88% | 11.24% | 15.32% | 8.01% | 24.07% |
EBITDA | -206.56 | -1,194 | 208.46 | 2,232 | 4,599 | 7,252 |
EBITDA Margin | -1.89% | -19.30% | 0.92% | 8.39% | 14.37% | 21.96% |
D&A For EBITDA | 2,253 | 2,316 | 2,363 | 2,312 | 2,310 | 2,417 |
EBIT | -2,460 | -3,510 | -2,154 | -79.78 | 2,289 | 4,834 |
EBIT Margin | -22.47% | -56.73% | -9.48% | -0.30% | 7.15% | 14.64% |
Effective Tax Rate | - | - | - | - | - | 9.39% |
Revenue as Reported | 4,759 | - | - | 26,609 | 32,004 | 33,020 |