North Industries Group Red Arrow Co., Ltd (SHE:000519)
China flag China · Delayed Price · Currency is CNY
18.09
+0.01 (0.06%)
Sep 5, 2025, 3:04 PM CST

SHE:000519 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
4,6924,3745,8996,5007,2986,315
Upgrade
Other Revenue
201.17195.43217.26213.72215.77147.52
Upgrade
4,8944,5696,1166,7147,5146,463
Upgrade
Revenue Growth (YoY)
-19.39%-25.29%-8.90%-10.65%16.26%21.45%
Upgrade
Cost of Revenue
4,4324,0434,2214,9026,0875,447
Upgrade
Gross Profit
461.49526.321,8951,8121,4271,016
Upgrade
Selling, General & Admin
551.99541.56557.26540.97490.52405.7
Upgrade
Research & Development
443.77417.58478.11388.46344.54311.42
Upgrade
Other Operating Expenses
19.231.6127.5925.3339.8331.12
Upgrade
Operating Expenses
1,040990.861,126964.08886.25724.88
Upgrade
Operating Income
-578.13-464.54768.99847.65540.84291.53
Upgrade
Interest Expense
-12.12-14.24-11.69-2.88-9.26-0.34
Upgrade
Interest & Investment Income
96.4695.93100.04106.3679.3254.49
Upgrade
Currency Exchange Gain (Loss)
1.260.461.322.51-1.25-3.04
Upgrade
Other Non Operating Income (Expenses)
5.95-1.95-1.6117.35-2.31-0.57
Upgrade
EBT Excluding Unusual Items
-486.59-384.35857.06970.99607.34342.07
Upgrade
Gain (Loss) on Sale of Assets
0-4.972.48-1.34-0.81
Upgrade
Asset Writedown
-0.02-0.63-10.7-4.25-13.89-3.87
Upgrade
Legal Settlements
---0.94--26.68-31.19
Upgrade
Other Unusual Items
23.522.7851.39-38.5374.26
Upgrade
Pretax Income
-463.11-362.19901.77969.22603.96380.46
Upgrade
Income Tax Expense
2.245.6573.44149.72118.62105.9
Upgrade
Earnings From Continuing Operations
-465.35-367.84828.33819.49485.34274.56
Upgrade
Minority Interest in Earnings
52.7340.52----
Upgrade
Net Income
-412.63-327.33828.33819.49485.34274.56
Upgrade
Net Income to Common
-412.63-327.33828.33819.49485.34274.56
Upgrade
Net Income Growth
--1.08%68.85%76.77%7.58%
Upgrade
Shares Outstanding (Basic)
1,3931,3921,3931,3931,3931,392
Upgrade
Shares Outstanding (Diluted)
1,3931,3921,3931,3931,3931,392
Upgrade
Shares Change (YoY)
0.00%-0.02%0.01%-0.01%0.03%-0.17%
Upgrade
EPS (Basic)
-0.30-0.240.590.590.350.20
Upgrade
EPS (Diluted)
-0.30-0.240.590.590.350.20
Upgrade
EPS Growth
--1.07%68.87%76.72%7.76%
Upgrade
Free Cash Flow
-605.23-297.04-357.87-65.351,0741,463
Upgrade
Free Cash Flow Per Share
-0.43-0.21-0.26-0.050.771.05
Upgrade
Dividend Per Share
--0.0550.0550.050-
Upgrade
Dividend Growth
---10.00%--
Upgrade
Gross Margin
9.43%11.52%30.98%26.99%18.99%15.73%
Upgrade
Operating Margin
-11.81%-10.17%12.57%12.63%7.20%4.51%
Upgrade
Profit Margin
-8.43%-7.16%13.54%12.21%6.46%4.25%
Upgrade
Free Cash Flow Margin
-12.37%-6.50%-5.85%-0.97%14.30%22.64%
Upgrade
EBITDA
-91.8817.461,2181,272933.53687.86
Upgrade
EBITDA Margin
-1.88%0.38%19.92%18.95%12.42%10.64%
Upgrade
D&A For EBITDA
486.25482449.29424.4392.69396.33
Upgrade
EBIT
-578.13-464.54768.99847.65540.84291.53
Upgrade
EBIT Margin
-11.81%-10.17%12.57%12.63%7.20%4.51%
Upgrade
Effective Tax Rate
--8.14%15.45%19.64%27.83%
Upgrade
Revenue as Reported
4,8944,5696,1166,7147,5146,463
Upgrade
Advertising Expenses
-0.050.390.660.470.34
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.