North Industries Group Red Arrow Co., Ltd (SHE:000519)
China flag China · Delayed Price · Currency is CNY
13.92
-0.27 (-1.90%)
Aug 24, 2026, 3:04 PM CST

SHE:000519 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
10,1119,2744,5696,1166,7147,514
Revenue Growth
106.61%102.97%-25.29%-8.90%-10.65%16.26%
Gross Profit
1,3491,189526.321,8951,8121,427
Operating Income
109.565.94-464.54768.99847.65540.84
Net Income
119.6141.7-327.33828.33819.49485.34
Earnings Per Share
0.090.03-0.240.590.590.35
EPS Growth
---1.07%68.87%76.72%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Special Equipment and Others
7,5662,393
Offset of business segment
-326.07-
Automobile and Parts
396.16412.07
Super-Hard Material
1,6381,764
Total
9,2744,569

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
5,4536,1786,3396,4986,7136,629
Total Debt
713.59578.79453.94348.15196.7347.46
Net Cash (Debt)
4,7405,5995,8856,1506,5166,582
Net Cash Growth
9.31%-4.86%-4.31%-5.62%-1.00%21.16%
Net Cash Per Share
3.404.024.234.424.684.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,118482.99273.19234.76382.381,573
Capital Expenditures
-845.05-867.27-570.23-592.63-447.73-499.14
Free Cash Flow
272.94-384.28-297.04-357.87-65.351,074
Free Cash Flow Growth
------26.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.35%12.82%11.52%30.98%26.99%18.99%
Operating Margin
1.08%0.06%-10.17%12.57%12.63%7.20%
Pretax Margin
1.74%0.99%-7.93%14.74%14.44%8.04%
Profit Margin
1.18%0.45%-7.16%13.54%12.21%6.46%
FCF Margin
2.70%-4.14%-6.50%-5.85%-0.97%14.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0250.025-0.0550.0550.050
Dividend Per Share Growth
0%--0%10.00%-
Dividend Yield
0.18%0.14%-0.39%0.28%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
165.37608.17-23.6033.3776.52
Forward PE
-49.2221.8923.8021.7631.38
P/FCF Ratio
72.40----34.57
PS Ratio
1.952.734.403.204.074.94