Gpro Titanium Industry Co., Ltd. (SHE:000545)
China · Delayed Price · Currency is CNY 2.830
-0.080 (-2.75%)
At close: Feb 13, 2026
Gpro Titanium Industry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,748 | 2,132 | 2,265 | 2,510 | 2,620 | 1,834 |
Other Revenue | 0.42 | 0.42 | 0.6 | 0.12 | 0 | 0.01 |
| 1,748 | 2,133 | 2,266 | 2,510 | 2,620 | 1,834 | |
Revenue Growth (YoY) | -20.40% | -5.86% | -9.74% | -4.20% | 42.86% | -2.69% |
Cost of Revenue | 1,835 | 2,101 | 2,182 | 2,371 | 2,152 | 1,728 |
Gross Profit | -87.16 | 32.25 | 83.65 | 139.28 | 468.41 | 106.49 |
Selling, General & Admin | 101.58 | 95.78 | 105.38 | 95.64 | 113.6 | 88.32 |
Research & Development | 54.12 | 75.73 | 81.52 | 86.24 | 91.87 | 66.61 |
Other Operating Expenses | -1.68 | -1.71 | -0.1 | 35.55 | 12.45 | 8.78 |
Operating Expenses | 159.32 | 172.27 | 195.59 | 215.16 | 222.33 | 164.09 |
Operating Income | -246.48 | -140.03 | -111.93 | -75.88 | 246.09 | -57.6 |
Interest Expense | -21.49 | -24.92 | -31.42 | -22.34 | -23.96 | -25.14 |
Interest & Investment Income | 5.07 | 7.18 | 8.13 | 3.41 | 3.52 | 0.99 |
Earnings From Equity Investments | - | - | - | - | - | -190.07 |
Currency Exchange Gain (Loss) | 3.32 | 3.32 | 4.66 | 5.88 | -3.45 | -4.88 |
Other Non Operating Income (Expenses) | -1.12 | -1.01 | -8.87 | -5.41 | -1.88 | 0.35 |
EBT Excluding Unusual Items | -260.7 | -155.46 | -139.44 | -94.34 | 220.32 | -276.37 |
Gain (Loss) on Sale of Investments | -33.39 | -16.72 | -71.77 | -86.37 | -87.58 | - |
Gain (Loss) on Sale of Assets | -1.21 | 0.12 | -2.39 | -0.06 | -1.05 | -0.01 |
Asset Writedown | -189.87 | -113.75 | -1.1 | -1.03 | -0.09 | -0.05 |
Other Unusual Items | -0.91 | -0.91 | 16.41 | 12.41 | 13.97 | 13.89 |
Pretax Income | -486.07 | -286.71 | -198.3 | -169.38 | 145.57 | -262.53 |
Income Tax Expense | -53.82 | -32.93 | -23 | -23.99 | 38.26 | -12.31 |
Earnings From Continuing Operations | -432.25 | -253.78 | -175.3 | -145.39 | 107.31 | -250.22 |
Minority Interest in Earnings | 9.93 | 9.39 | 0.5 | 0.17 | - | - |
Net Income | -422.32 | -244.39 | -174.8 | -145.22 | 107.31 | -250.22 |
Net Income to Common | -422.32 | -244.39 | -174.8 | -145.22 | 107.31 | -250.22 |
Shares Outstanding (Basic) | 987 | 987 | 987 | 987 | 987 | 987 |
Shares Outstanding (Diluted) | 987 | 987 | 987 | 987 | 987 | 987 |
Shares Change (YoY) | 0.07% | -0.04% | 0.05% | -0.07% | 0.06% | -0.19% |
EPS (Basic) | -0.43 | -0.25 | -0.18 | -0.15 | 0.11 | -0.25 |
EPS (Diluted) | -0.43 | -0.25 | -0.18 | -0.15 | 0.11 | -0.25 |
Free Cash Flow | -178.36 | -102.46 | -107.1 | -125.09 | 86.56 | 154.16 |
Free Cash Flow Per Share | -0.18 | -0.10 | -0.11 | -0.13 | 0.09 | 0.16 |
Gross Margin | -4.98% | 1.51% | 3.69% | 5.55% | 17.88% | 5.81% |
Operating Margin | -14.10% | -6.57% | -4.94% | -3.02% | 9.39% | -3.14% |
Profit Margin | -24.16% | -11.46% | -7.71% | -5.79% | 4.10% | -13.64% |
Free Cash Flow Margin | -10.20% | -4.80% | -4.73% | -4.98% | 3.30% | 8.40% |
EBITDA | -146.08 | -42.54 | -18.32 | 25.9 | 352.8 | 51.92 |
EBITDA Margin | -8.36% | -1.99% | -0.81% | 1.03% | 13.46% | 2.83% |
D&A For EBITDA | 100.4 | 97.49 | 93.61 | 101.78 | 106.71 | 109.53 |
EBIT | -246.48 | -140.03 | -111.93 | -75.88 | 246.09 | -57.6 |
EBIT Margin | -14.10% | -6.57% | -4.94% | -3.02% | 9.39% | -3.14% |
Effective Tax Rate | - | - | - | - | 26.28% | - |
Revenue as Reported | 1,748 | 2,133 | 2,266 | 2,510 | 2,620 | 1,834 |
Advertising Expenses | - | - | - | 0.04 | 0.5 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.